| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,000 | 1,000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,277.000 SHS SPDR S&P 500 ETF TRUST | 625,461 | 818,988 |
| 5,948.000 SHS ISHARES MSCI EAFE INDEX FUND | 351,938 | 349,623 |
| 6,318.000 SHS ISHARES CORE U.S. AGGREGATE BOND | 694,466 | 672,804 |
| 878.000 SHS ISHARES MSCI JAPAN INDEX FUND | 48,435 | 44,506 |
| 6,515.285 SHS VANGUARD TOTAL INTL BOND | 141,707 | 141,316 |
| 444.000 SHS ISHARES CORE MSCI EAFE ETF | 27,097 | 24,420 |
| 5,664.841 SHS PIMCO FD PAC INV GMT | 50,134 | 46,905 |
| 1,444.000 SHS ISHARES MSCI WORLD ETF | 104,769 | 113,888 |
| 2,119.518 SHS PAYDEN & RYGEL INVT GROUP | 26,388 | 26,430 |
| 218.000 SHS ISHARES BARCLAYS TIPS BOND FUND | 24,599 | 23,873 |
| 950.000 SHS ISHARES MSCI CANADA ETF | 27,532 | 22,762 |
| 211.000 SHS ISHARES SHORT TREASURY BOND FUND | 23,270 | 23,273 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 15 | 15 | 0 | 0 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 17,752 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JPMORGAN INVESTMENT MANAGEMENT | 10,179 | 10,179 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 1,893 | 1,893 | 0 | 0 |