| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Acctg & Invest Fees-Atapco Financial Svc | 39,000 | 11,700 | 27,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ZENECA WILMINGTON | 45,048 | 40,426 |
| GRAND MET INV'T CORP | 67,918 | 57,818 |
| NORFOLK SOUTHERN CO VA | 48,948 | 38,263 |
| LOUISIANA LD & EXPL DEB | 50,631 | 40,983 |
| NORSK HYDRO A S DEB | 35,827 | 29,564 |
| UNIONPAC RR 2007 PASS THRU | 47,462 | 34,713 |
| BNSF RY CO 2006 PASS THRU | 7,773 | 7,449 |
| BNSF RY PASS THRU | 69,820 | 40,969 |
| AMERICAN INT'L GROUP NT | 25,844 | 25,102 |
| VERIZON COMM NT | 54,868 | 53,218 |
| ANHEUSER BUSCH INBEV | 31,187 | 29,399 |
| LOEWS CORP NT | 23,667 | 24,205 |
| MICHIGAN MUNI BOND | 25,688 | 25,022 |
| STRYKER CORP | 47,049 | 43,505 |
| BOSTON PPTYS LP | 32,566 | 29,890 |
| GENERAL ELECTRIC | 40,760 | 31,122 |
| BROOKFIELD FIN LLC | 46,532 | 44,487 |
| CPC INTL INC SER E | 33,670 | 31,177 |
| CITIGROUP INC FXD RT | 44,912 | 43,289 |
| LEGGETT & PLATT | 21,274 | 19,855 |
| AKRON OH BOND | 38,731 | 36,663 |
| MARSH & MCLENNAN | 51,328 | 50,731 |
| NUTRIEN LTD | 94,490 | 80,916 |
| PRECISION CASTPARTS CORP | 24,546 | 24,556 |
| SIMON PPTY GROUP | 24,655 | 24,605 |
| STATE STR CORP | 47,171 | 44,888 |
| TCI COMM. INC | 47,639 | 42,522 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 2000 GROWTH | 141,530 | 382,200 |
| ISHARES SMALL VALUE | 224,145 | 301,112 |
| TD AMERITRADE I SHARES | 35,685 | 75,483 |
| FIDELITY ADVISOR FLOATING RATE | 18,856 | 17,632 |
| ISHARES EMERGING MKTS | 785,668 | 863,226 |
| ISHARES MSCI EAFE SMALL CAP FUND | 587,412 | 623,913 |
| ISHARES MSCI EAFE INDEX FUND | 1,712,125 | 1,689,337 |
| ISHARES MSCI ACWI LOW CARBON | 1,712,455 | 1,657,592 |
| ISHARE CORE SP500 ETF | 1,893,818 | 2,186,491 |
| TIAA-CREF SOCIAL BOND CHOICE | 730,000 | 715,073 |
| TD AMERITRADE - CRA | 730,100 | 711,477 |
| VANGUARD INTM TRM INV | 2,182,220 | 2,084,542 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Div & Income Receivable | 11,548 | 18,455 | 18,455 |
| Description | Amount |
|---|---|
| Tax/Cost basis difference - BP stock sale Atapco gift | 246,963 |
| Tax/Cost basis difference - BP stock sale AER & EBR gift | 1,907,519 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Equipment/Equipment Maintenance | 965 | 0 | 965 | |
| Supplies | 69 | 0 | 69 | |
| Miscellaneous | 126 | 0 | 126 | |
| Telephone | 59 | 0 | 59 | |
| Bank Fees | 5 | 0 | 5 | |
| Postage | 5 | 0 | 5 | |
| Software | 66 | 0 | 66 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fees- First Manhattan | 3,780 | 3,780 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 8,480 | 8,480 | 0 | |
| Excise tax | 31,000 | 0 | 0 |