| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOWREY POWELL STEVENS & MANGUM PC | 6,110 | 3,055 | 3,055 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2010-07-01 | 1,789 | 1,789 | 200DB | 5.000000000000 | 0 | 0 | ||
| 393 ROUTE 17 | 2010-07-01 | 3,350,000 | L | 0 | 0 | ||||
| 385 ROUTE 17 | 2010-07-01 | 2,400,000 | L | 0 | 0 | ||||
| BUILDING 385 ROUTE 17 | 2017-10-01 | 1,262,279 | 6,743 | SL | 39.000000000000 | 32,366 | 0 | ||
| RENOVATIONS IN PROGRESS | 2018-12-31 | 701,022 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US AGGREGATE 1943 SHS | 204,272 | 206,910 |
| ISHARES MSCI ACWI EX 9492 SHS | 380,086 | 398,284 |
| ISHARES U S PREFERED STOCK 6009 SHS | 238,111 | 205,688 |
| PIMCO 0-5 YEAR HIGH YIELD 1823 SHS | 194,626 | 173,404 |
| INVESCO QQQ TRUST 9820 SHS | 651,749 | 1,514,833 |
| VANGUARD INTL EQUITY 3874 SHS | 212,458 | 188,354 |
| FRANKLIN INTL SMALL CAP 60846.808 UNITS | 1,023,198 | 939,475 |
| PIMCO INCOME FUND 17413.443 UNITS | 215,335 | 205,653 |
| SPDR S&P 500 ETF 39383 SHS | 6,171,074 | 9,992,551 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 393 ROUTE 17 | 3,350,000 | 0 | 3,350,000 | |
| 385 ROUTE 17 | 2,400,000 | 0 | 2,400,000 | |
| BUILDING 385 ROUTE 17 | 1,262,279 | 39,109 | 1,223,170 | |
| RENOVATIONS IN PROGRESS | 701,022 | 0 | 701,022 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEXTER & KILCOYNE | 5,029 | 5,029 | 0 | |
| WELLS JAWORSKI | 4,678 | 4,678 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & POSTAGE | 593 | 0 | 593 | |
| DUES | 750 | 0 | 750 | |
| BANK FEES | 76 | 0 | 76 | |
| SNOW PLOWING | 4,897 | 4,897 | 0 | |
| UTILITES | 25,441 | 25,441 | 0 | |
| INSURANCE | 35,487 | 35,487 | 0 | |
| FIRE ALARM | 1,728 | 1,728 | 0 | |
| MARKETING | 934 | 934 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELCALZO REALTY SERVICES | 3,000 | 3,000 | 0 | |
| COMMISSION | 1,665 | 1,665 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 10,476 | 0 | 0 | |
| PROPERTY TAXES | 254,310 | 254,310 | 0 |