| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,600 | 0 | 1,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED COMP PLAN ASSETS | 35,028 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 183 | 0 | 183 | |
| OPERATIONAL EXPENSE | 2,337 | 0 | 2,337 | |
| PROGRAM SUPPORT | 22,000 | 0 | 22,000 | |
| WATER PROJECT EXPENSES | 196,000 | 0 | 196,000 | |
| FIELD EXPENSE | 8,150 | 0 | 8,150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMP PLAN LIABILITY | 35,028 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SUPPORT | 17,865 | 0 | 17,865 | |
| MANAGEMENT FEE | 50,000 | 0 | 50,000 | |
| PROGRAM CONSULTING | 36,840 | 0 | 36,840 | |
| ADMINISTRATIVE OVERHEAD | 10,105 | 0 | 10,105 |