| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - ART & CRAFT | 2010-05-26 | 128,500 | 25,123 | S/L | 39.0000 | 3,295 | |||
| BUILDING - BATHHOUSE | 2010-05-26 | 397,400 | 77,697 | S/L | 39.0000 | 10,190 | |||
| BUILDING - CABIN | 2010-05-26 | 1,385,785 | 270,939 | S/L | 39.0000 | 35,533 | |||
| BUILDING - HOUSE | 2010-05-26 | 87,300 | 17,068 | S/L | 39.0000 | 2,239 | |||
| BUILDING - LODGE | 2010-05-26 | 209,300 | 40,921 | S/L | 39.0000 | 5,367 | |||
| BUILDING - MED BUILDING | 2010-05-26 | 74,400 | 14,546 | S/L | 39.0000 | 1,908 | |||
| BUILDING - PAVALION | 2010-05-26 | 384,500 | 75,175 | S/L | 39.0000 | 9,859 | |||
| BUILDING - REC CENTER | 2010-05-26 | 248,500 | 48,585 | S/L | 39.0000 | 6,372 | |||
| BUILDING - SHOP | 2010-05-26 | 245,800 | 48,057 | S/L | 39.0000 | 6,303 | |||
| BUILDING - STORAGE | 2010-05-26 | 48,067 | 9,398 | S/L | 39.0000 | 1,232 | |||
| WATER EQUIPMENT | 2010-05-26 | 73,577 | 73,577 | 200DB | 7.0000 | ||||
| ROPES COURSE | 2010-05-26 | 122,700 | 95,530 | 150DB | 15.0000 | 3,623 | |||
| ROAD IMPROVEMENT | 2011-03-15 | 38,546 | 38,546 | 150DB | 15.0000 | ||||
| EQUIPMENT | 2011-06-15 | 110,222 | 110,222 | 200DB | 7.0000 | ||||
| BATHHOUSE ADDITION | 2011-09-15 | 25,912 | 4,180 | S/L | 39.0000 | 665 | |||
| CABIN INSULATION | 2011-02-14 | 5,400 | 952 | S/L | 39.0000 | 138 | |||
| PAVILION ADDITION | 2011-12-14 | 68,143 | 10,556 | S/L | 39.0000 | 1,748 | |||
| STORAGE BUILDING | 2011-03-15 | 4,318 | 752 | S/L | 39.0000 | 111 | |||
| LAKESITE IMPROVEMENT - BULKHEAD | 2012-03-26 | 34,855 | 25,079 | 150DB | 15.0000 | 1,029 | |||
| ROAD IMPROVEMENT | 2012-05-09 | 45,591 | 32,803 | 150DB | 15.0000 | 1,346 | |||
| PAVILION SOUND SYSTEM | 2012-02-28 | 50,338 | 46,969 | 200DB | 7.0000 | 2,246 | |||
| 20 X 20 CANOPY | 2012-02-16 | 1,663 | 1,552 | 200DB | 7.0000 | 74 | |||
| REFRIGERATOR | 2012-03-06 | 2,871 | 2,679 | 200DB | 7.0000 | 128 | |||
| FREEZER | 2012-03-06 | 3,247 | 3,030 | 200DB | 7.0000 | 145 | |||
| COFFE/TEA SERVING EQUIPMENT | 2012-03-06 | 5,515 | 5,146 | 200DB | 7.0000 | 246 | |||
| BAD BOY BUGGY | 2012-03-12 | 6,500 | 6,065 | 200DB | 7.0000 | 290 | |||
| 20 X 20 CANOPY | 2012-03-15 | 1,662 | 1,550 | 200DB | 7.0000 | 74 | |||
| PANASONIC BLUE RAY PLAYER | 2012-03-20 | 578 | 539 | 200DB | 7.0000 | 26 | |||
| GRILLS (2) | 2012-03-22 | 1,088 | 1,015 | 200DB | 7.0000 | 49 | |||
| SERVING TABLES W/SINK | 2012-04-06 | 6,608 | 6,166 | 200DB | 7.0000 | 295 | |||
| SATELLITE DISH | 2012-05-25 | 1,115 | 1,041 | 200DB | 7.0000 | 50 | |||
| WATER EQUIP - TRAMPOLINE/SLIDE | 2012-05-25 | 4,732 | 4,415 | 200DB | 7.0000 | 211 | |||
| RADIOS (8) | 2012-06-01 | 7,986 | 7,452 | 200DB | 7.0000 | 356 | |||
| EZ GO CART | 2012-06-01 | 10,986 | 10,250 | 200DB | 7.0000 | 491 | |||
| EZ GO CART | 2012-06-01 | 10,986 | 10,250 | 200DB | 7.0000 | 491 | |||
| TRAILER | 2012-06-12 | 2,294 | 2,140 | 200DB | 7.0000 | 103 | |||
| WATER EQUIP - PADDLE BOARDS (3) | 2012-06-13 | 2,985 | 2,785 | 200DB | 7.0000 | 133 | |||
| TELEVISION | 2012-06-15 | 1,577 | 1,471 | 200DB | 7.0000 | 71 | |||
| 7' MOWER | 2012-06-20 | 3,733 | 3,483 | 200DB | 7.0000 | 167 | |||
| ICE CREAM COOLERS | 2012-06-26 | 1,699 | 1,585 | 200DB | 7.0000 | 76 | |||
| LOG SPLITTER | 2012-11-20 | 1,425 | 1,329 | 200DB | 7.0000 | 64 | |||
| MAC COMPUTER | 2012-01-10 | 1,242 | 1,242 | 200DB | 5.0000 | ||||
| MAC COMPUTER | 2012-06-26 | 2,430 | 2,430 | 200DB | 5.0000 | ||||
| AC AIR HANDLER - LODGE | 2012-08-22 | 1,900 | 1,367 | 150DB | 15.0000 | 56 | |||
| PAVILION ADDITION | 2012-11-28 | 515,218 | 67,705 | S/L | 39.0000 | 13,211 | |||
| WATER LINE - HORSE STABLES | 2012-05-01 | 1,850 | 1,331 | 150DB | 15.0000 | 55 | |||
| STORAGE BUILDING | 2012-05-21 | 4,605 | 664 | S/L | 39.0000 | 118 | |||
| FENCING | 2012-05-10 | 15,965 | 11,487 | 150DB | 15.0000 | 471 | |||
| LIFTMASTER GATE OPERATOR | 2012-07-24 | 3,173 | 2,283 | 150DB | 15.0000 | 94 | |||
| 72" ROUND TABLES (12) | 2012-05-01 | 2,616 | 2,441 | 200DB | 7.0000 | 117 | |||
| 2009 CHEVROLET TRUCK | 2012-04-02 | 23,298 | 23,298 | 200DB | 5.0000 | ||||
| 2005 CHEV SILVERADO | 2012-05-16 | 15,000 | 15,000 | 200DB | 5.0000 | ||||
| 1997 FORD LGT CONVT | 2012-05-16 | 4,000 | 4,000 | 200DB | 5.0000 | ||||
| 2005 HUMMER H2 | 2012-05-16 | 21,500 | 21,500 | 200DB | 5.0000 | ||||
| 2002 CHEV SILVERADO | 2012-05-16 | 4,500 | 4,500 | 200DB | 5.0000 | ||||
| 1998 CHEV S-10 TRUCK | 2012-05-16 | 2,500 | 2,500 | 200DB | 5.0000 | ||||
| WELL | 2013-06-27 | 6,500 | 2,449 | 150DB | 15.0000 | 405 | |||
| LANDSCAPING | 2013-08-27 | 195,829 | 73,770 | 150DB | 15.0000 | 12,206 | |||
| ROAD IMPROVEMENT | 2013-05-01 | 39,341 | 14,820 | 150DB | 15.0000 | 2,452 | |||
| APPLE COMPUTER | 2013-02-13 | 2,109 | 1,987 | 200DB | 5.0000 | 122 | |||
| COMPUTER | 2013-04-08 | 2,189 | 2,063 | 200DB | 5.0000 | 126 | |||
| APPLE COMPUTER | 2013-06-11 | 829 | 781 | 200DB | 5.0000 | 48 | |||
| PAVILION ADDITION | 2013-05-01 | 26,965 | 3,198 | S/L | 39.0000 | 691 | |||
| BUILDING - BIG TOP TENT | 2013-02-05 | 771,885 | 96,486 | S/L | 39.0000 | 19,792 | |||
| FENCING | 2013-03-12 | 1,460 | 550 | 150DB | 15.0000 | 91 | |||
| TABLE | 2013-01-18 | 1,900 | 1,476 | 200DB | 7.0000 | 170 | |||
| TRAILER | 2013-01-23 | 3,285 | 2,552 | 200DB | 7.0000 | 293 | |||
| TRAILER | 2013-02-04 | 5,064 | 3,934 | 200DB | 7.0000 | 452 | |||
| SCISSOR LIFT | 2013-02-05 | 5,302 | 4,119 | 200DB | 7.0000 | 473 | |||
| LEAF REMOVER | 2013-02-13 | 2,105 | 1,635 | 200DB | 7.0000 | 188 | |||
| HORSE MATTS | 2013-02-13 | 2,075 | 1,612 | 200DB | 7.0000 | 185 | |||
| DEHUMIDIFIER | 2013-02-13 | 1,135 | 882 | 200DB | 7.0000 | 101 | |||
| WATER EQUIP - BALANCE BOARDS | 2013-03-06 | 2,655 | 2,062 | 200DB | 7.0000 | 237 | |||
| SECURITY SYSTEM | 2013-06-12 | 6,423 | 4,990 | 200DB | 7.0000 | 573 | |||
| TRUCK SHED | 2013-04-05 | 1,295 | 1,006 | 200DB | 7.0000 | 116 | |||
| GENERATOR | 2013-04-08 | 1,100 | 855 | 200DB | 7.0000 | 98 | |||
| DIFIBRILLATOR | 2013-04-10 | 1,945 | 1,511 | 200DB | 7.0000 | 174 | |||
| COVERED WAGON | 2013-04-11 | 1,500 | 1,165 | 200DB | 7.0000 | 134 | |||
| TRAILER | 2013-04-17 | 1,106 | 859 | 200DB | 7.0000 | 99 | |||
| ICE CREAM FREEZER | 2013-04-24 | 8,341 | 6,480 | 200DB | 7.0000 | 744 | |||
| RADIOS (2) | 2013-05-23 | 1,627 | 1,264 | 200DB | 7.0000 | 146 | |||
| LAWN MOWER - KAWASAKI | 2013-06-05 | 11,180 | 8,686 | 200DB | 7.0000 | 998 | |||
| STIHL BLOWER | 2013-06-05 | 528 | 410 | 200DB | 7.0000 | 47 | |||
| STIHL WEED TRIMMER (3) | 2013-06-05 | 990 | 769 | 200DB | 7.0000 | 88 | |||
| RADIO | 2013-06-13 | 556 | 432 | 200DB | 7.0000 | 50 | |||
| CHAIRS (200) | 2013-07-19 | 2,625 | 2,039 | 200DB | 7.0000 | 235 | |||
| SECURITY - FRONT GATE | 2013-08-13 | 2,475 | 1,923 | 200DB | 7.0000 | 221 | |||
| TUFLINE DISK | 2013-09-10 | 3,475 | 2,700 | 200DB | 7.0000 | 310 | |||
| ALUMINUM CONTAINMENT SEAT | 2013-10-29 | 1,622 | 1,260 | 200DB | 7.0000 | 145 | |||
| AC UNIT | 2014-08-21 | 773 | 522 | 200DB | 7.0000 | 71 | |||
| INTERNET EQUIPMENT | 2014-08-21 | 942 | 769 | 200DB | 5.0000 | 106 | |||
| LAND PRIDE SPREADER | 2014-08-28 | 1,188 | 801 | 200DB | 7.0000 | 111 | |||
| GENERATOR | 2014-09-17 | 1,116 | 753 | 200DB | 7.0000 | 104 | |||
| BULL DOG UTV | 2014-11-18 | 3,715 | 2,409 | 200DB | 7.0000 | 373 | |||
| LAWN MOWER | 2015-03-15 | 2,493 | 1,403 | 200DB | 7.0000 | 311 | |||
| FUN AIR GAGA BALL | 2015-03-20 | 2,695 | 1,516 | 200DB | 7.0000 | 337 | |||
| 2012 EZ GO GOLF CART | 2015-04-01 | 5,550 | 3,123 | 200DB | 7.0000 | 693 | |||
| BAD BOY BUGGY | 2015-04-09 | 7,587 | 4,269 | 200DB | 7.0000 | 948 | |||
| LARGE DRUM FANS (2) | 2015-05-21 | 1,588 | 894 | 200DB | 7.0000 | 198 | |||
| PATIO HEATERS (3) | 2015-06-16 | 1,366 | 768 | 200DB | 7.0000 | 171 | |||
| MICROPHONES | 2015-06-19 | 1,081 | 608 | 200DB | 7.0000 | 135 | |||
| TURFLINE TANDEM DISC | 2015-06-25 | 3,857 | 2,170 | 200DB | 7.0000 | 482 | |||
| FOUR SEAT EZ GO CARTS (2) | 2015-07-02 | 10,128 | 5,699 | 200DB | 7.0000 | 1,265 | |||
| WINDOW AC UNITS (2) | 2015-07-16 | 1,505 | 847 | 200DB | 7.0000 | 188 | |||
| PROPANE HEATERS (2) | 2015-11-17 | 2,359 | 1,327 | 200DB | 7.0000 | 295 | |||
| 5 TON HEAT PUMP | 2015-08-20 | 6,477 | 1,493 | 150DB | 15.0000 | 498 | |||
| PLANTER/GARDEN BEDS | 2015-07-28 | 32,592 | 7,513 | 150DB | 15.0000 | 2,508 | |||
| ROAD IMPROVEMENTS | 2015-09-30 | 3,400 | 784 | 150DB | 15.0000 | 261 | |||
| ROPES COURSE TREE HOUSE NETTING | 2015-03-11 | 8,886 | 2,048 | 150DB | 15.0000 | 684 | |||
| LANDPRIDE FINISH MOWER | 2016-06-21 | 5,132 | 1,990 | 200DB | 7.0000 | 897 | |||
| KUBOTO ZERO TURN | 2016-06-21 | 15,351 | 5,952 | 200DB | 7.0000 | 2,686 | |||
| USED TRACTOR | 2016-06-15 | 6,210 | 2,408 | 200DB | 7.0000 | 1,086 | |||
| MACBOOK FOR PAVILLION SOUND SYSTEM | 2016-10-27 | 2,210 | 1,149 | 200DB | 5.0000 | 425 | |||
| GOLF CART - LEEANNE LAMHAM | 2017-05-05 | 4,000 | 571 | 200DB | 7.0000 | 980 | |||
| TUFLINE - CULTI PACKER/BEDDER | 2017-05-22 | 4,137 | 591 | 200DB | 7.0000 | 1,013 | |||
| USED KUBOTA 4WD M7040SU | 2017-08-21 | 30,472 | 4,353 | 200DB | 7.0000 | 7,462 | |||
| MOWER - TIMECUTTER SS5000 KAWASAKI | 2017-09-08 | 3,138 | 448 | 200DB | 7.0000 | 769 | |||
| MOWER - LANDPRIDE 90" | 2017-11-20 | 5,090 | 727 | 200DB | 7.0000 | 1,247 | |||
| ROCK SOLID CARGO TRAILER | 2017-10-10 | 5,049 | 721 | 200DB | 7.0000 | 1,237 | |||
| EZGO GOLF CART | 2017-11-10 | 10,179 | 1,454 | 200DB | 7.0000 | 2,493 | |||
| BATHHOUSE IMPROVEMENTS | 2017-12-21 | 22,350 | 24 | S/L | 39.0000 | 573 | |||
| CABINS IMPROVEMENTS | 2017-08-10 | 49,038 | 472 | S/L | 39.0000 | 1,257 | |||
| CHAPEL | 2018-08-01 | 1,311,857 | S/L | 39.0000 | 12,614 | ||||
| BATHHOUSE TRAILER | 2018-06-18 | 35,698 | 150DB | 15.0000 | 1,785 | ||||
| LANDSCAPING | 2018-04-06 | 57,333 | 150DB | 15.0000 | 2,867 | ||||
| ROAD PAVING | 2018-02-19 | 24,000 | 150DB | 15.0000 | 1,200 | ||||
| POND IMPROVEMENTS | 2018-06-13 | 6,500 | |||||||
| 7X16 ENCLOSED TRAILER | 2018-01-26 | 4,438 | 200DB | 5.0000 | 888 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 7,300,597 | 1,817,961 | 5,482,636 | 5,482,636 |
| EQUIPMENT | ||||
| LAND IMPROVEMENTS | ||||
| 6,500 | 6,500 | 6,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO REPAIRS | 11,220 | 11,220 | ||
| BANK FEES | 170 | 170 | ||
| CABLE TV | 8,868 | 8,868 | ||
| CAMP MASH | 45,074 | 45,074 | ||
| CONSULTING | 13,175 | 13,175 | ||
| CONTRACT LABOR | 32,642 | 32,642 | ||
| DUES/SUBSCRIPTION | 2,057 | 2,057 | ||
| EQUIPMENT RENTAL | 29,510 | 29,510 | ||
| FACILITY SUPPLIES | 11,222 | 11,222 | ||
| FEED/SEED/FERTILIZER | 26,435 | 26,435 | ||
| FOOD & GROCERY | 7,726 | 7,726 | ||
| FUEL | 31,869 | 31,869 | ||
| INSURANCE | 88,519 | 88,519 | ||
| JANITORIAL | 394 | 394 | ||
| MAINTENANCE | 196,816 | 196,816 | ||
| MEALS - STAFF | 4,331 | 4,331 | ||
| MEDICAL | 19,823 | 19,823 | ||
| MERCHANDISE PURCHASED | 5,273 | 5,273 | ||
| MISCELLANEOUS | 52 | 52 | ||
| PEST CONTROL | 6,028 | 6,028 | ||
| POND EXPENSE | 14,733 | 14,733 | ||
| POSTAGE | 18 | 18 | ||
| SECURITY | 362 | 362 | ||
| SMALL TOOLS AND EQUIPMENT | 34,139 | 34,139 | ||
| STORAGE | 9,115 | 9,115 | ||
| SUPPLIES | 19,776 | 19,776 | ||
| TELEPHONE | 7,900 | 7,900 | ||
| UTILITIES | 56,072 | 56,072 | ||
| WASTE MANAGEMENT | 59,080 | 59,080 | ||
| WEBSITE MAINTENANCE | 492 | 492 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MERCHANDISE SALES | 829 | 829 | |
| MISCELLANEOUS INCOME | 13 | 13 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| COMPASS CREDIT CARD | 2,986 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
MISC RECEIVABLES |
22,032 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICES | 2,087 | 2,087 |
| Name | Address |
|---|---|
| W DAVIS PILOT JR |
PO BOX 91206 MOBILE,AL36691 |
|
DAVIS AND DEBBIE PILOT FAMILY FDN |
PO BOX 91206 MOBILE,AL36691 |
|
RJJB FAMILY FOUNDATION |
PO BOX 91206 MOBILE,AL36691 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 1,407 | 1,407 | ||
| TAXES & LICENSES | 1,220 | 1,220 |