| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION FEE | 4,248 | 944 | 3,304 | |
| PARKING LOT LEASE | 472 | 472 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CABINETS & REFIRGERATOR | 2006-01-15 | 953 | 953 | S/L | 7.0000 | ||||
| OFFICE CHAIR | 2006-02-01 | 543 | 543 | S/L | 7.0000 | ||||
| OFFICE CHAIR | 2006-02-01 | 543 | 543 | S/L | 7.0000 | ||||
| OFFICE CHAIR | 2006-02-01 | 829 | 829 | S/L | 7.0000 | ||||
| FILE CABINT | 2006-02-01 | 223 | 223 | S/L | 7.0000 | ||||
| CARPET CLEANING MACHINE | 2006-02-01 | 260 | 260 | S/L | 7.0000 | ||||
| COPY MACHINE | 2006-02-01 | 1,003 | 1,003 | S/L | 7.0000 | ||||
| PRINTER | 2006-03-01 | 676 | 676 | S/L | 5.0000 | ||||
| PERSONAL COMPUTER ACCESORIES | 2006-03-01 | 1,045 | 1,045 | S/L | 5.0000 | ||||
| PERSONAL COMPUTER ACCESORIES | 2006-03-01 | 319 | 319 | S/L | 5.0000 | ||||
| CARPETING | 2006-02-01 | 1,493 | 1,493 | S/L | 7.0000 | ||||
| BUILDING SUPPLIES-INITIAL YEAR | 2006-03-01 | 4,095 | 1,211 | S/L | 40.0000 | 103 | |||
| DOORS, LOCKS, CARPENTRY, WINDOW TINTING | 2006-03-01 | 6,331 | 1,873 | S/L | 40.0000 | 158 | |||
| BUILDING-PORTION OF ORIGINAL COST@120 SQ FT | 2006-02-01 | 300,000 | 89,375 | S/L | 40.0000 | 7,500 | |||
| LAND | 2006-02-01 | 1,290,073 | |||||||
| DELL B LAPTOP | 2010-12-15 | 900 | 900 | S/L | 5.0000 | ||||
| LAPTOP - BEST BUY | 2011-10-24 | 1,250 | 1,250 | S/L | 5.0000 | ||||
| APPRAISAL - BUILDING & LAND | 2016-03-10 | 1,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,600 SH BHP BILLITON | 107,606 | 125,554 |
| 1,300 SH NEXTERA ENERGY FPL GROUP | 52,263 | 225,966 |
| 7,400 SH SPDR GOLD TR | 650,405 | 897,250 |
| 5,000 SH HECLA MNG | 6,304 | 11,800 |
| 19,000 SH SPROTT PHYS GOLD | 263,868 | 238,260 |
| 2,000 SH GOLDCORP | 49,525 | 19,592 |
| 2,000 SH NEWCREST MNG | 39,624 | 30,694 |
| 800 SH AGNICO EAGLE MINES | 60,507 | 32,298 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DEPRECIABLE PROPERTY | 320,464 | 110,257 | 210,207 | |
| LAND | 1,291,973 | 1,291,973 | 1,500,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | CHARLES GILREATH |
| Lender's Title | EXECUTIVE DIRECTOR/CHAIRPERSON |
| Original Amount of Loan | |
| Balance Due | 51457 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | NO INTEREST, NO FIXED TERM |
| Interest Rate | |
| Security Provided by Borrower | NOT APPLICABLE |
| Purpose of Loan | OPERATING LOAN AND ADVANCES |
| Description of Lender Consideration | NO CONSIDERATION FURNISHED |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CAPITALIZED COSTS - PROJECT | 16,419 | 16,419 | |
| ROUNDING | -2 | -2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARKING LOT LEASE | ||||
| CONTRACT SERV-RENTAL | 96 | 96 | ||
| REPAIRS/MAINT-RENTAL | 43 | 43 | ||
| UTILITIES - RENTAL | 948 | 948 | ||
| PROPERTY INSURANCE- RENTAL | 3,153 | 3,153 | ||
| PROPERTY TAXES | 186 | 186 | ||
| SALES TAX | 195 | 195 | ||
| INVESTMENT DEPRECIATION | 776 | 776 | ||
| EXPENSES | ||||
| OFFICE SUPPLIES | 105 | 105 | ||
| OTHER EXPENSES | 21 | 21 | ||
| RESEARCH MATERIALS AND SUBSCR | 572 | 572 | ||
| INVESTMENT EXPENSES_BROKER | 3,600 | 3,600 | ||
| RENTAL EXPENSE IN OCCUP-INS | -3,153 | |||
| RENTAL EXPENSE IN OCCUP-UTIL | -947 | |||
| RENTAL EXP IN OTHR PROF-CONTR | -96 | |||
| RENTAL EXPENSE IN DEPR | -776 | |||
| RENTAL EXPENSE IN OCCUP-RENTA | -43 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD PAYABLE | 299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS MANAGEMENT | 1,527 | 1,527 | ||
| CONTRACT SERVICES | 192 | 96 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON INVESTMENT INCO | 77 | 77 | ||
| FL ANNUAL FEE | 61 | 61 | ||
| REAL ESTATE TAXES | 187 | 187 |