| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 776 | 776 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HEADQUARTERS BUILDING | 1997-12-31 | 75,000 | 75,000 | S/L | 30.0000 | ||||
| BUILDING IMPROVEMENTS | 2002-07-01 | 5,962 | 2,365 | S/L | 39.0000 | 152 | |||
| OFFICE EQUIPMENT | 2002-07-01 | 2,653 | 2,653 | 200DB | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2003-07-01 | 7,864 | 2,919 | S/L | 39.0000 | 202 | |||
| FILE CABINET | 2003-05-16 | 324 | 324 | 200DB | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2005-06-17 | 21,000 | 6,749 | S/L | 39.0000 | 539 | |||
| LAND | 1997-12-31 | 889,585 | |||||||
| LAND IMPROVEMENTS | 2001-07-01 | 3,500 | |||||||
| LAND IMPROVEMENTS | 2002-07-01 | 4,500 | |||||||
| LAND IMPROVEMENTS | 2003-07-01 | 4,500 | |||||||
| LAND IMPROVEMENTS | 2004-07-01 | 4,500 | |||||||
| LAND IMPROVEMENTS | 2005-07-01 | 5,000 | |||||||
| LAND IMPROVEMENTS | 2006-07-01 | 5,000 | |||||||
| LAND IMPROVEMENTS | 2007-07-01 | 5,000 | |||||||
| LAND IMPROVEMENTS | 2008-07-01 | 5,000 | |||||||
| LAND IMPROVEMENTS | 2009-07-01 | 5,000 | |||||||
| LAND IMPROVEMENTS | 2010-07-01 | 5,000 | |||||||
| LAND IMPROVEMENTS | 2011-07-01 | 5,500 | |||||||
| BUILDING IMPROVEMENTS | 2015-07-01 | 22,461 | 1,440 | S/L | 39.0000 | 576 | |||
| NEW PICTURE WINDOW | 2016-06-03 | 4,158 | 169 | S/L | 39.0000 | 106 | |||
| SEPTIC SYSTEM | 2016-12-15 | 9,746 | 704 | S/L | 15.0000 | 650 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VANGUARD - SEE ATTACHED | PURCHASE | 2018-12 | 57,436 | 48,288 | 9,148 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENDOWMENT | 1,022,596 | 1,144,310 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 149,168 | 94,548 | 54,620 | |
| LAND | 942,085 | 942,085 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REMAINDER INTEREST IN REAL ESTATE UN | 200,000 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 293 | 293 | ||
| BUILDING REPAIR | 754 | 754 | ||
| HEALTH INSURANCE | 10,610 | 10,610 | ||
| PROPERTY & LIABILITY INSURANC | 4,010 | 4,010 | ||
| WORKER'S COMP INSURANCE | 1,549 | 1,549 | ||
| OFFICE SUPPLIES | 784 | 784 | ||
| PAYROLL PROCESS FEES | 1,282 | 1,282 | ||
| PROFESSIONAL FEES | 300 | 300 | ||
| PROGRAM EXPENSE | 1,420 | 1,420 | ||
| TELEPHONE | 992 | 992 | ||
| PLOWING | 120 | 120 | ||
| CONTRACT LABOR | 3,000 | 3,000 | ||
| LICENSES & PERMITS | 85 | 85 | ||
| PRINTING | 6,069 | 6,069 | ||
| SUPPLIES & HARDWARE | 187 | 187 | ||
| UTILITIES | 749 | 749 | ||
| TRAVEL | 456 | 456 | ||
| FISHWAY MAINTENANCE | 7 | 7 | ||
| PROFESSIONAL DEVELOPMENT | 228 | 228 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FLOATING CLASSROOM REVENUE | 7,700 | 7,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 750 | 750 |