| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,054 | 1,527 | 1,527 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2013-11-01 | 1,478 | 1,336 | 200DB | 5.0000 | 142 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | PURCHASE | 398,193 | 386,944 | 11,249 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BD FD | FMV | 42,199 | 42,199 |
| METROPOLITAN WEST RETURN BOND FD | FMV | 37,994 | 37,994 |
| FRANKLIN MUTUAL GLOBAL | FMV | ||
| MATTHEWS ASIAN GROWTH & INCOME | FMV | ||
| VANGUARD BALANCED INDEX | FMV | 78,267 | 78,267 |
| VANGUARD WELLESLEY | FMV | 136,950 | 136,950 |
| SCH US MID-CAP | FMV | 37,478 | 37,478 |
| SCHW US LCAP GRP ETF | FMV | 44,998 | 44,998 |
| IQ HEDGE MULTI | FMV | 94,476 | 94,476 |
| VANGUARD REIT ETF | FMV | ||
| SCHWAB US DIVIDEND | FMV | 54,868 | 54,868 |
| SCHWAB INTERNATIONAL | FMV | 62,422 | 62,422 |
| XTRACKERS MSCI EAFE HDGD | FMV | 54,439 | 54,439 |
| METROPOLITAN WEST TOTAL | FMV | 42,362 | 42,362 |
| AMERICAN FD NEW WORLD | FMV | 37,532 | 37,532 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,478 | 1,478 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID | 130 | 231 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT LOSSES | 79,132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MEALS & ENTERTAINMENT | 2,352 | 2,352 | ||
| OFFICE EXPENSES | 141 | 141 | ||
| SUPPLIES | 771 | 771 | ||
| PROMOTIONAL | 4,000 | 4,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,489 | 1,489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 259 | 259 | ||
| REGISTRATION | 10 | 10 |