| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 24,800 | 19,840 | 4,960 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2004 EQUIPMENT | 2004-02-28 | 7,743 | 7,743 | 200DB | 5.000000000000 | 0 | 0 | ||
| 2005 EQUIPMENT | 2005-02-28 | 1,530 | 1,530 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2007-05-15 | 3,327 | 3,244 | 200DB | 5.000000000000 | 83 | 0 | ||
| PRINTER | 2007-08-15 | 328 | 328 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2010-04-16 | 1,592 | 1,592 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2011-04-22 | 4,119 | 4,119 | SL | 5.000000000000 | 0 | 0 | ||
| WIRELESS MICROPHONE | 2011-06-17 | 705 | 705 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE CARPET | 2011-06-30 | 6,022 | 5,690 | SL | 7.000000000000 | 332 | 0 | ||
| FIREPROOF SAFE | 2011-10-14 | 1,449 | 1,267 | SL | 7.000000000000 | 182 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD - BONDS | 11,032,051 | 10,425,085 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD - STOCK | 9,326,376 | 15,676,353 |
| VANGUARD - INT'L STOCK | 10,152,773 | 10,279,455 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2004 EQUIPMENT | 7,743 | 7,743 | 0 | 0 |
| 2005 EQUIPMENT | 1,530 | 1,530 | 0 | 0 |
| COMPUTER | 3,327 | 3,327 | 0 | 0 |
| PRINTER | 328 | 328 | 0 | 0 |
| COMPUTER | 1,592 | 1,592 | 0 | 0 |
| COMPUTER | 4,119 | 4,119 | 0 | 0 |
| WIRELESS MICROPHONE | 705 | 705 | 0 | 0 |
| OFFICE CARPET | 6,022 | 6,022 | 0 | 0 |
| FIREPROOF SAFE | 1,449 | 1,449 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 703 | 0 | 703 | |
| BANK SERVICE CHARGES | 230 | 0 | 230 | |
| OFFICE EXPENSE | 249 | 0 | 249 | |
| FEES | 340 | 0 | 340 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION SETTLEMENT | 2,809 | 0 | 2,809 |
| INTEREST INCOME | 1 | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 37,493 | 37,493 | 0 | |
| BOOKKEEPING FEES | 932 | 746 | 186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX ESTIMATED PAYMENT | 5,000 | 0 | 0 |