| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,000 | 0 | 1,000 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 2,924 | 2,100 | 824 | 824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,867 | 0 | 9,867 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 924 | 0 | 924 | 0 |
| MARKETING | 1,063 | 0 | 1,063 | 0 |
| PARKING | 1,418 | 0 | 1,418 | 0 |
| BANK AND CREDIT CARD FEES | 199 | 0 | 199 | 0 |
| BOOKS, SUBSCRIPTIONS, REFERENCE | 201 | 0 | 201 | 0 |
| INSURANCE | 4,707 | 0 | 4,707 | 0 |
| MEALS & ENTERTAINMENT | 49 | 0 | 49 | 0 |
| POSTAGE, MAILING SERVICE | 90 | 0 | 90 | 0 |
| SUPPLIES - OFFICE | 429 | 0 | 429 | 0 |
| SUPPLIES - INSTRUCTIONAL TOOLS | 4,681 | 0 | 4,681 | 0 |
| MPS CONTRACT | 6,816 | 0 | 6,816 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE FEES | 176,321 | 176,321 | |
| INSTRUCTIONAL TOOL FEES | 1,014 | 1,014 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 543 | 964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYCHEX FEES | 3,426 | 0 | 3,426 | 0 |
| CONSULTING FEES | 6,300 | 0 | 6,300 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,540 | 0 | 6,540 | 0 |