| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROV-BR | 2011-02-01 | 270,493 | 41,616 | SL | 39 | 6,936 | |||
| BUILDING IMPROV-BR | 2012-01-15 | 8,500 | 1,199 | SL | 39 | 218 | |||
| FIXTURES/EQUIP-BR | 2011-02-01 | 31,233 | 26,772 | SL | 7 | 4,461 | |||
| FIXTURES/EQUIP-BR | 2012-02-07 | 4,360 | 3,375 | SL | 7 | 623 | |||
| FIXTURES/EQUIP-BR | 2012-03-06 | 4,943 | 3,765 | SL | 7 | 706 | |||
| LAND-DELORES | 2015-03-11 | 132,000 | L | ||||||
| BUILDING-DELORES | 2015-03-11 | 175,845 | 14,920 | SL | 27 | 6,394 | |||
| REMODEL-DELORES | 2016-03-15 | 30,362 | 1,472 | SL | 27 | 1,104 | |||
| FIXTURES/EQUIP-DEL | 2015-03-11 | 7,480 | 2,494 | SL | 7 | 1,069 | |||
| FIXTURES/EQUIP-DEL | 2015-04-09 | 2,860 | 234 | SL | 27 | 104 | |||
| SPRINKLER-DELORES | 2015-12-18 | 5,889 | 1,262 | SL | 7 | 841 | |||
| ALARM-DELORES | 2015-10-30 | 3,006 | 715 | SL | 7 | 429 | |||
| LAND-BRIARWOOD | 2011-02-01 | 48,750 | L | ||||||
| LAND-CHURCH | 2016-09-22 | 180,186 | L | ||||||
| BUILDING-CHURCH | 2018-05-01 | 1,045,765 | SL | 27 | 6,338 | ||||
| N GARAGE DOOR-DEL | 2016-11-16 | 1,835 | 39 | SL | 27 | 67 | |||
| BASEMENT IMPROV-BR | 14,234 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP BOND FUND | 439,625 | 439,625 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRAUVIN | FMV | 474,181 | 474,181 |
| JPM AZA | FMV | 953,205 | 953,205 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROV-BR | 270,493 | 48,552 | 221,941 | |
| BUILDING IMPROV-BR | 8,500 | 1,417 | 7,083 | |
| FIXTURES/EQUIP-BR | 31,233 | 31,233 | ||
| FIXTURES/EQUIP-BR | 4,360 | 3,998 | 362 | |
| FIXTURES/EQUIP-BR | 4,943 | 4,471 | 472 | |
| LAND-DELORES | 132,000 | 132,000 | ||
| BUILDING-DELORES | 175,845 | 21,314 | 154,531 | |
| REMODEL-DELORES | 30,362 | 2,576 | 27,786 | |
| FIXTURES/EQUIP-DEL | 7,480 | 3,563 | 3,917 | |
| FIXTURES/EQUIP-DEL | 2,860 | 338 | 2,522 | |
| SPRINKLER-DELORES | 5,889 | 2,103 | 3,786 | |
| ALARM-DELORES | 3,006 | 1,144 | 1,862 | |
| LAND-BRIARWOOD | 48,750 | 48,750 | ||
| LAND-CHURCH | 180,186 | 180,186 | ||
| BUILDING-CHURCH | 1,045,765 | 6,338 | 1,039,427 | |
| N GARAGE DOOR-DEL | 1,835 | 106 | 1,729 | |
| BASEMENT IMPROV-BR | 14,234 | 14,234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,092 | 4,092 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 0 | 6,522 | 6,522 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEES | 25 | 25 | ||
| INSURANCE | 7,762 | 7,762 | ||
| OUTSIDE CONTRACT SERVICES | 11,731 | 11,731 | ||
| FOOD | 21,815 | 21,815 | ||
| REPAIRS | 33,884 | 33,884 | ||
| SUPPLIES | 8,697 | 8,697 | ||
| UTILITIES | 10,077 | 10,077 | ||
| OTHER EXPENSES | 40,112 | 40,112 | ||
| CONTRACT LABOR | 4,066 | 4,066 | ||
| BANK SERVICE FEES | 50 | 50 | ||
| OVERHEAD ALLOCATION | 18,968 | 18,968 | ||
| POSTAGE & MAILING EXPENSES | 30 | 30 | ||
| VEHICLE EXPENSE | 9,438 | 9,438 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICE CARE FEES | 669,792 | 669,792 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN | 53,044 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NORTHERN TRUST CREDIT CARD | 330 | |
| ACCRUED INCOME-JP MORGAN | 4 | 36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,457 | 9,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 716 |