| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INVESTMENTS | FMV | 401,335 | 383,985 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST IN CONESTOGA ENERGY HOLDINGS, LLC | 365,531 | 332,437 | 213,480 |
| INTEREST IN KANSAS ETHANOL, LLC | 225,210 | 167,928 | 175,240 |
| INTEREST IN RWLS III, LLC | 31,008 | 0 | 0 |
| OIL & GAS BUSINESS | 55,981 | 70,719 | 141,632 |
| STEP UP FOR OIL WELLS | 189,984 | 0 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR PRIOR PERIOD CHANGE | 42,553 |
| LOSS ON DISPOSITION OF RWLS III, LLC - NOMINEED TO CAROL GASSER | 17,134 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION ON OIL WELL | 189,982 | 189,982 | 189,982 | 0 |
| CONESTOGA ENERGY HOLDINGS, LLC | 3,652 | 3,652 | 3,652 | 0 |
| KANSAS ETHANOL LLC | 11,543 | 11,543 | 11,543 | 0 |
| OIL WELL | 122,496 | 122,496 | 122,496 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL WELLS | 159,236 | 159,236 | 159,236 |
| CONESTOGA ENERGY HOLDINGS, LLC | 14,189 | 14,189 | 14,189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 322 | 322 | 322 | 0 |
| ILLINOIS SECRETARY OF STATE | 85 | 85 | 85 | 0 |