| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IBM DEBENTURE 8.375% | 68,938 | 52,214 |
| NORTHERN PAC RY CO GEN LIEN 3% | 358,651 | 755,890 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 ETF | 1,374,164 | 1,852,604 |
| ISHARES CORE US AGGREGATE BOND | 926,955 | 902,609 |
| ISHARES MSCI EAFE SMALL-CAP | 535,081 | 561,470 |
| ISHARES CORE MSCI EAFE ETF | 2,441,923 | 2,431,385 |
| ISHARES MSCI EMERGING MARKETS | 1,150,388 | 1,353,771 |
| VANGUARD FTSE DEVLOPED MARKET ETF | 76,353 | 70,267 |
| VANGUARD INTERMEDIATE TERM CORP BD | 590,162 | 577,783 |
| VANGUARD REIT ETF INDEX | 523,912 | 615,501 |
| VANGUARD CRSP US MID CAP INDEX | 1,220,047 | 1,557,289 |
| BERSHIRE HATHAWAY INC | 247,288 | 443,071 |
| PROCTOR & GAMBLE | 260,261 | 263,443 |
| WASHINGTON MUTUAL INC | 226,170 | 0 |
| WMIH CORP | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | 1,912,197 | 1,881,579 | 1,715,241 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPIAL GAIN DIST | 75,762 | 75,762 |
| Description | Amount |
|---|---|
| CAPITAL GAIN SALE OF STOCKS | 19,129 |
| NON DIVDIED DISTRIBUTION | 7,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CREATIVE PLANNING INC INVESTMENT | 45,599 | 45,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 11,912 | |||
| FOREIGN TAXES | 13,264 | 13,264 |