| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 1,200 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2006-05-12 | 10,900 | 10,900 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2010-11-01 | 8,775 | 7,121 | 200DB | 10.000000000000 | 575 | 0 | ||
| IMPROVEMENTS | 2011-12-21 | 35,837 | 14,633 | SL | 15.000000000000 | 2,389 | 0 | ||
| IMPROVEMENTS | 2012-12-31 | 39,130 | 13,371 | SL | 15.000000000000 | 2,609 | 0 | ||
| FENCE | 2012-02-17 | 3,000 | 3,000 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2015-10-15 | 21,482 | 3,043 | SL | 15.000000000000 | 1,432 | 0 | ||
| ALARM | 2015-06-15 | 7,335 | 1,284 | SL | 15.000000000000 | 489 | 0 | ||
| RENOVATIONS | 2016-07-01 | 2,270 | 104 | SL | 15.000000000000 | 76 | 0 | ||
| EQUIPMENT | 2016-10-12 | 25,278 | 948 | SL | 15.000000000000 | 843 | 0 | ||
| FURNITURE | 2017-07-01 | 2,996 | 107 | SL | 7.000000000000 | 214 | 0 | ||
| CONSTRUCTION IMPROVEMENTS | 2017-07-01 | 80,000 | 940 | SL | 39.000000000000 | 2,051 | 0 | ||
| CONSTRUCTION IMPROVEMENTS | 2018-07-02 | 30,000 | SL | 39.000000000000 | 353 | 0 | |||
| ALARM SYSTEM | 2018-08-12 | 4,299 | SL | 5.000000000000 | 4,299 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 10,900 | 10,900 | 0 | 0 |
| IMPROVEMENTS | 8,775 | 7,696 | 1,079 | 1,079 |
| IMPROVEMENTS | 35,837 | 17,022 | 18,815 | 18,815 |
| IMPROVEMENTS | 39,130 | 15,980 | 23,150 | 23,150 |
| FENCE | 3,000 | 3,000 | 0 | 0 |
| IMPROVEMENTS | 21,482 | 4,475 | 17,007 | 17,007 |
| ALARM | 7,335 | 1,773 | 5,562 | 5,562 |
| RENOVATIONS | 2,270 | 1,315 | 955 | 955 |
| EQUIPMENT | 25,278 | 14,430 | 10,848 | 10,848 |
| FURNITURE | 2,996 | 1,819 | 1,177 | 1,177 |
| CONSTRUCTION IMPROVEMENTS | 80,000 | 2,991 | 77,009 | 77,009 |
| CONSTRUCTION IMPROVEMENTS | 30,000 | 353 | 29,647 | 29,647 |
| ALARM SYSTEM | 4,299 | 4,299 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX | 193 | 0 | 193 | |
| OFFICE EXPENSE | 3 | 0 | 40 | |
| POSTAGE | 30 | 0 | 30 | |
| UTILITIES | 976 | 0 | 976 | |
| TELEPHONE | 1,041 | 0 | 1,041 | |
| MEETINGS | 2,757 | 0 | 2,757 |