| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 19,500 | 9,750 | 9,750 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2015-10-11 | 2,700 | 889 | 200DB | 5.000000000000 | 185 | 0 | ||
| COMPUTER EQUIPMENT | 2018-08-15 | 1,900 | 200DB | 5.000000000000 | 1,900 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS 56718 | FMV | 129,116 | 129,116 |
| UBS 56753 | FMV | 296,803 | 296,803 |
| UBS 56754 | FMV | 525,607 | 525,607 |
| UBS 56755 | FMV | 625,846 | 625,846 |
| UBS 56756 | FMV | 938,899 | 938,899 |
| UBS 56761 | FMV | 2,279,353 | 2,279,353 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2,700 | 2,424 | 276 | 276 |
| COMPUTER EQUIPMENT | 1,900 | 1,900 | 0 | 0 |
| Description | Amount |
|---|---|
| UBS UNREALIZED GAIN/LOSS | 553,098 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 852 | 0 | 682 | |
| INSURANCE - D&O | 1,050 | 0 | 0 | |
| MEMBERSHIP & DUES | 500 | 0 | 500 | |
| POSTAGE | 620 | 0 | 496 | |
| TELEPHONE | 513 | 0 | 410 | |
| PAYROLL PROCESSING FEES | 530 | 0 | 424 | |
| UBS FEES | 44,381 | 44,381 | 0 | |
| ADVERTISING | 2,000 | 0 | 2,000 | |
| WEBSITE | 3,947 | 0 | 3,947 | |
| COMPUTER SUPPLIES | 2,330 | 0 | 1,864 | |
| GENERAL INSURANCE | 1,270 | 0 | 1,016 | |
| STORAGE | 1,956 | 0 | 1,956 | |
| BANK CHARGES | 150 | 0 | 120 | |
| MISCELLANEOUS | 30 | 0 | 24 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEGAL SETTLEMENT | 2,000 | 2,000 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE - DEPRECIATION | 1,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,875 | 0 | 4,112 | |
| STATE TAXES | 200 | 0 | 0 | |
| BWC | 23 | 0 | 16 | |
| FOREIGN TAXES | 2,362 | 2,362 | 0 | |
| FEDERAL TAXES | 5,800 | 5,800 | 0 |