| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & BOOKKEEPING | 5,779 | 8,973 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1993-10-01 | 38,000 | |||||||
| BUILDING | 1994-07-01 | 471,585 | 271,161 | S/L | 40.0000 | 11,903 | |||
| METAL BUILDING FOR LAWN MOWER | 1998-08-11 | 1,134 | 1,134 | S/L | 10.0000 | ||||
| AIR CONDITIONER | 2002-03-14 | 822 | 822 | S/L | 10.0000 | ||||
| MICRO HUD SOFTWARE | 1994-07-01 | 267 | 267 | S/L | 10.0000 | ||||
| COIN OPERATED WASHERS/DRYERS | 1994-07-01 | 2,171 | 2,171 | S/L | 10.0000 | ||||
| COMPUTER | 1994-09-02 | 3,235 | 3,235 | S/L | 10.0000 | ||||
| MICRO RENT SOFTWARE | 1994-11-21 | 667 | 667 | S/L | 10.0000 | ||||
| WAITLIST & SPECIAL CLAIMS SOFTWARE | 1995-09-07 | 390 | 390 | S/L | 10.0000 | ||||
| MICRORENT SOFTWARE | 1995-10-06 | 396 | 396 | S/L | 10.0000 | ||||
| HUDMGR 2000 SOFTWARE UPGRADE | 1998-04-06 | 2,155 | 2,155 | S/L | 7.0000 | ||||
| 2-LINE PHONE SYSTEM | 1999-07-26 | 177 | 177 | S/L | 5.0000 | ||||
| CANON COPIER | 1999-07-26 | 613 | 613 | S/L | 5.0000 | ||||
| EXEC-U-DESK & BOOKCASE | 1999-08-09 | 992 | 992 | S/L | 5.0000 | ||||
| COMPUTER (PURCHASED BY MORSE MANOR) PAID 1/3 | 2000-10-13 | 931 | 931 | S/L | 5.0000 | ||||
| VACUUM CLEANER | 1994-07-01 | 180 | 180 | S/L | 7.0000 | ||||
| WEED EATER | 1994-07-01 | 130 | 130 | S/L | 7.0000 | ||||
| 19.5 HP 42" LAWN MOWER | 1998-06-30 | 1,300 | 1,300 | S/L | 7.0000 | ||||
| ROOFING | 2003-06-27 | 16,341 | 7,380 | S/L | 31.0000 | 527 | |||
| PAVING OF DRIVEWAY | 2002-07-02 | 25,000 | 25,000 | S/L | 15.0000 | ||||
| YARDI ACCOUNTING SOFTWARE | 2002-12-18 | 918 | 918 | S/L | 5.0000 | ||||
| CD WRITER | 2003-01-30 | 670 | 670 | S/L | 5.0000 | ||||
| A/C UNIT 17 | 2003-06-26 | S/L | 10.0000 | ||||||
| 9 A/C UNITS | 2003-11-25 | 9,864 | 9,864 | S/L | 10.0000 | ||||
| TRACTOR | 2006-10-24 | 1,193 | 1,193 | S/L | 5.0000 | ||||
| BUILDING EXIT DOOR | 2010-04-13 | 1,500 | 725 | S/L | 15.0000 | 100 | |||
| INSTALL 2 A/C UNITS | 2010-10-14 | 2,135 | 1,441 | S/L | 10.0000 | 213 | |||
| REPLACE FIRE ALARM PANEL | 2012-04-18 | 1,830 | 1,830 | S/L | 5.0000 | ||||
| A/C - UNIT 3 | 2012-08-23 | 1,062 | 513 | S/L | 10.0000 | 107 | |||
| A/C - OFFICE | 2012-08-23 | 1,062 | 513 | S/L | 10.0000 | 107 | |||
| CALL SYSTEM WIRING | 2013-01-22 | 1,700 | 1,502 | S/L | 5.0000 | 198 | |||
| EMERGENCY CALL SYSTEM | 2013-03-27 | 3,462 | 2,943 | S/L | 5.0000 | 519 | |||
| CURB | 2015-02-26 | 4,586 | 1,070 | S/L | 10.0000 | 459 | |||
| BACKFLOW PREVENTER | 2015-02-26 | 2,500 | 1,167 | S/L | 5.0000 | 500 | |||
| FLOORING - 3 UNITS | 2014-11-18 | 5,642 | 2,915 | S/L | 5.0000 | 1,129 | |||
| FLOORING - UNIT 4 | 2016-06-27 | 1,408 | 282 | S/L | 5.0000 | 281 | |||
| CONCRETE (SIDEWALK & RECREATION) | 2016-11-17 | 22,791 | 886 | S/L | 15.0000 | 1,520 | |||
| PTAC UNIT FOR OFFICE | 2017-02-10 | 1,982 | 83 | S/L | 10.0000 | 82 | |||
| FLOORING - UNIT 8 | 2017-02-23 | 1,034 | 69 | S/L | 5.0000 | 207 | |||
| FLOORING UNIT 12 | 2017-08-28 | 1,958 | S/L | 5.0000 | 326 | ||||
| EXTRACTOR | 2018-03-20 | 1,931 | S/L | 5.0000 | 96 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 500,331 | 299,520 | 200,811 | 200,811 |
| BUILDING EQUIPMENT | 5,962 | 5,129 | 833 | 833 |
| COMPUTER EQUIPMENT | ||||
| FURNISHINGS | 10,043 | 5,209 | 4,834 | 4,834 |
| LAND IMPROVEMENTS | 52,377 | 28,934 | 23,443 | 23,443 |
| MAINTENANCE EQUIPMENT | 1,931 | 97 | 1,834 | 1,834 |
| OFFICE EQUIPMENT | 177 | 177 | ||
| LAND | 38,000 | 38,000 | 38,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSURANCE COMPLIANCE | 611 | 611 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 7,601 | 7,737 | ||
| INSURANCE | 752 | 752 | ||
| ADVERTISING AND MARKETING | 101 | 101 | ||
| TRAVEL | 188 | 188 | ||
| SERVICE COORDINATOR | 391 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT REVENUE | 43,085 | 43,085 | |
| TENANT ASSISTANCE | 64,002 | 64,002 | |
| TENANT CHARGES | 246 | 246 | |
| NON-RESIDENT INCOME | 33 | 33 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS HELD IN TRUST | 4,652 | 4,328 |
| RELATED PARTY PAYABLES | 1,126 | 16,845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 8,417 | 3,126 | ||
| LAWN MAINTENANCE CONTRACT | 4,075 | 4,005 | ||
| GARBAGE & TRASH | 2,445 | 2,445 | ||
| FIRE PROTECTION CONTRACT/EQUIP | 703 | 703 | ||
| EXTERMINATING CONTRACT | 368 | 368 | ||
| REPAIRS | 219 |