| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,360 | 0 | 478 | 882 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2010-01-13 | 27,239 | L | 0 | 0 | 0 | |||
| LAND | 2010-01-13 | 201,884 | L | 0 | 0 | 0 | |||
| AMPHITHEATRE | 2013-09-30 | 121,273 | 11,662 | SL | 39.000000000000 | 3,110 | 0 | 3,110 | |
| PARKING LOT & DRIVES | 2013-09-30 | 436,906 | 81,919 | SL | 20.000000000000 | 21,845 | 0 | 21,845 | |
| IRON BRIDGE | 2013-09-30 | 6,000 | 1,125 | SL | 20.000000000000 | 300 | 0 | 300 | |
| SKYJACK LIFT EQUIPMENT | 2013-09-30 | 7,250 | 4,985 | 200DB | 7.000000000000 | 647 | 0 | 1,036 | |
| LANDSCAPING | 2013-09-30 | 17,490 | 3,281 | SL | 20.000000000000 | 875 | 0 | 875 | |
| INDOOR PAVILION | 2013-09-30 | 3,572,300 | 343,489 | SL | 39.000000000000 | 91,597 | 0 | 91,597 | |
| CLEANING SYSTEM | 2014-01-06 | 4,313 | 2,966 | 200DB | 7.000000000000 | 385 | 0 | 616 | |
| SCAG LAWN MOWER | 2014-08-25 | 9,939 | 5,593 | 200DB | 7.000000000000 | 1,242 | 0 | 1,420 | |
| LAND MASTER UTILITY VEHICLE | 2014-09-05 | 5,548 | 3,122 | 200DB | 7.000000000000 | 693 | 0 | 793 | |
| 2011 YAMAHA GOLF CART (ELECTRIC) | 2014-11-11 | 3,049 | 1,716 | 200DB | 7.000000000000 | 381 | 0 | 436 | |
| LENOVO DESKTOP COMPUTER | 2015-03-10 | 567 | 404 | 200DB | 5.000000000000 | 65 | 0 | 113 | |
| LANDSCAPING & IRRIGATION | 2015-06-16 | 50,095 | 5,010 | SL | 20.000000000000 | 2,505 | 0 | 2,505 | |
| PARKING, DRIVES & SIDEWALKS | 2014-12-23 | 139,760 | 17,470 | SL | 20.000000000000 | 6,988 | 0 | 6,988 | |
| INDOOR PAVILION | 2015-06-09 | 298,811 | 15,962 | SL | 39.000000000000 | 7,662 | 0 | 7,662 | |
| AMPHITHEATRE | 2015-06-09 | 68,324 | 3,650 | SL | 39.000000000000 | 1,752 | 0 | 1,752 | |
| SOUND SYSTEM | 2014-08-15 | 24,128 | 6,788 | 200DB | 7.000000000000 | 1,507 | 0 | 3,447 | |
| INDOOR PAVILION | 2016-06-06 | 61,910 | 1,719 | SL | 39.000000000000 | 1,587 | 0 | 1,587 | |
| AMPHITHEATRE | 2016-06-06 | 35,955 | 999 | SL | 39.000000000000 | 922 | 0 | 922 | |
| PARKING, DRIVES & SIDEWALKS | 2016-01-04 | 5,147 | 386 | SL | 20.000000000000 | 257 | 0 | 257 | |
| LANDSCAPING & IRRIGATION | 2016-05-10 | 68,835 | 4,016 | SL | 20.000000000000 | 3,442 | 0 | 3,442 | |
| BRIDGES | 2016-05-18 | 99,698 | 5,400 | SL | 20.000000000000 | 4,985 | 0 | 4,985 | |
| KUBOTA TRACTOR WITH LOADER/6'MOWER | 2016-03-12 | 20,700 | 3,943 | SL | 7.000000000000 | 2,957 | 0 | 2,957 | |
| SOUND SYSTEM | 2016-03-07 | 1,745 | 332 | SL | 7.000000000000 | 249 | 0 | 249 | |
| KITCHEN APPLIANCES | 2015-09-21 | 49,247 | 12,311 | SL | 7.000000000000 | 7,035 | 0 | 7,035 | |
| LANDSCAPING | 2016-09-28 | 2,600 | 98 | SL | 20.000000000000 | 130 | 0 | 130 | |
| WATER & SEWER HOOK UPS | 2016-07-01 | 17,616 | 452 | SL | 39.000000000000 | 452 | 0 | 452 | |
| DONOR RECOGNITION PLAQUES | 2017-04-27 | 3,931 | 94 | SL | 7.000000000000 | 562 | 0 | 562 | |
| FENCING | 2017-04-11 | 24,970 | 312 | SL | 20.000000000000 | 1,249 | 0 | 1,249 | |
| CHAIN LINK FENCING | 2018-06-05 | 21,987 | SL | 20.000000000000 | 92 | 0 | 92 | ||
| GIFTLOGIC POINT OF SALE SYSTEM | 2018-02-06 | 11,627 | SL | 7.000000000000 | 692 | 0 | 692 | ||
| PEDESTRIAN BRIDGE LIGHTING | 2018-03-07 | 9,987 | SL | 20.000000000000 | 166 | 0 | 166 | ||
| DONOR RECOGNITION PLAQUES | 2018-05-07 | 649 | SL | 7.000000000000 | 15 | 0 | 15 | ||
| PARK LIGHTING | 2018-06-12 | 175,703 | SL | 20.000000000000 | 732 | 0 | 732 | ||
| CREEK BRIDGE | 2018-05-07 | 47,476 | SL | 20.000000000000 | 396 | 0 | 396 | ||
| SECURITY CAMERAS | 2018-03-28 | 6,490 | SL | 7.000000000000 | 232 | 0 | 232 | ||
| RETAINING WALL | 2018-02-02 | 74,646 | SL | 20.000000000000 | 1,555 | 0 | 1,555 | ||
| WATER HEATER | 2017-11-13 | 9,172 | SL | 7.000000000000 | 874 | 0 | 874 | ||
| FUHRMAN HALL SIGN | 2017-07-25 | 1,100 | SL | 20.000000000000 | 50 | 0 | 50 | ||
| INDOOR PAVILION ADDITION | 2018-03-07 | 8,391 | SL | 39.000000000000 | 72 | 0 | 72 | ||
| PARKING, DRIVES & SIDEWALKS | 2018-06-12 | 324,194 | SL | 20.000000000000 | 1,351 | 0 | 1,351 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF LAND - 7.6842 ACRES | 2010-01 | PURCHASED | 2018-06 | 156,784 | 27,239 | 0 | 129,545 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 201,884 | 0 | 201,884 | |
| AMPHITHEATRE | 121,273 | 14,772 | 106,501 | |
| PARKING LOT & DRIVES | 436,906 | 103,764 | 333,142 | |
| IRON BRIDGE | 6,000 | 1,425 | 4,575 | |
| SKYJACK LIFT EQUIPMENT | 7,250 | 5,632 | 1,618 | |
| LANDSCAPING | 17,490 | 4,156 | 13,334 | |
| INDOOR PAVILION | 3,572,300 | 435,086 | 3,137,214 | |
| CLEANING SYSTEM | 4,313 | 3,351 | 962 | |
| SCAG LAWN MOWER | 9,939 | 6,835 | 3,104 | |
| LAND MASTER UTILITY VEHICLE | 5,548 | 3,815 | 1,733 | |
| 2011 YAMAHA GOLF CART (ELECTRIC) | 3,049 | 2,097 | 952 | |
| LENOVO DESKTOP COMPUTER | 567 | 469 | 98 | |
| LANDSCAPING & IRRIGATION | 50,095 | 7,515 | 42,580 | |
| PARKING, DRIVES & SIDEWALKS | 139,760 | 24,458 | 115,302 | |
| INDOOR PAVILION | 298,811 | 23,624 | 275,187 | |
| AMPHITHEATRE | 68,324 | 5,402 | 62,922 | |
| SOUND SYSTEM | 24,128 | 20,359 | 3,769 | |
| INDOOR PAVILION | 61,910 | 3,306 | 58,604 | |
| AMPHITHEATRE | 35,955 | 1,921 | 34,034 | |
| PARKING, DRIVES & SIDEWALKS | 5,147 | 643 | 4,504 | |
| LANDSCAPING & IRRIGATION | 68,835 | 7,458 | 61,377 | |
| BRIDGES | 99,698 | 10,385 | 89,313 | |
| KUBOTA TRACTOR WITH LOADER/6'MOWER | 20,700 | 6,900 | 13,800 | |
| SOUND SYSTEM | 1,745 | 581 | 1,164 | |
| KITCHEN APPLIANCES | 49,247 | 19,346 | 29,901 | |
| LANDSCAPING | 2,600 | 228 | 2,372 | |
| WATER & SEWER HOOK UPS | 17,616 | 904 | 16,712 | |
| DONOR RECOGNITION PLAQUES | 3,931 | 656 | 3,275 | |
| FENCING | 24,970 | 1,561 | 23,409 | |
| CHAIN LINK FENCING | 21,987 | 92 | 21,895 | |
| GIFTLOGIC POINT OF SALE SYSTEM | 11,627 | 692 | 10,935 | |
| PEDESTRIAN BRIDGE LIGHTING | 9,987 | 166 | 9,821 | |
| DONOR RECOGNITION PLAQUES | 649 | 15 | 634 | |
| PARK LIGHTING | 175,703 | 732 | 174,971 | |
| CREEK BRIDGE | 47,476 | 396 | 47,080 | |
| SECURITY CAMERAS | 6,490 | 232 | 6,258 | |
| RETAINING WALL | 74,646 | 1,555 | 73,091 | |
| WATER HEATER | 9,172 | 874 | 8,298 | |
| FUHRMAN HALL SIGN | 1,100 | 50 | 1,050 | |
| INDOOR PAVILION ADDITION | 8,391 | 72 | 8,319 | |
| PARKING, DRIVES & SIDEWALKS | 324,194 | 1,351 | 322,843 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 37,806 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 550 | 0 | 193 | 357 |
| INSURANCE | 4,933 | 0 | 1,733 | 3,200 |
| BANK SERVICE CHARGES | 59 | 0 | 21 | 38 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FACILITY USAGE FEES | 31,725 | 31,725 | |
| MISCELLANEOUS | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 14,520 | 0 | 5,102 | 9,418 |
| Name | Address |
|---|---|
| ALVIN AND GRACIE FUHRMAN |
PO BOX 331 MUENSTER,TX76252 |
|
NORTEX COMMUNICATIONS COMPANY INC |
205 N WALNUT STREET MUENSTER,TX76252 |