| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,800 | 900 | 900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO INTL GROWTH | AT COST | 21,349 | 19,682 |
| AMERICAN BEACON INTL EQUITY | AT COST | 20,803 | 19,292 |
| BARON ASSET INSTL | AT COST | 13,593 | 12,242 |
| FERRELLGAS PARTNERS LTD PARTNERSHIP | AT COST | 25,436 | 1,070 |
| ARTISAN MID CAP VALUE ADVISOR | AT COST | ||
| BLACKROCK EQUITY DIVIDEND INSTL | AT COST | 41,483 | 35,651 |
| COLUMBIA CONTRARIAN CORE INSTL | AT COST | 31,235 | 30,310 |
| FMI INTL INSTL | AT COST | 20,874 | 19,515 |
| FIDELITY ADVISOR NEW INSIGHTS | AT COST | 27,224 | 26,631 |
| JPMORGAN MID CAP VALUE | AT COST | 18,372 | 16,834 |
| GOLDMAN SACHS EMERGING MARKETS EQUIT | AT COST | 33,905 | 32,070 |
| GOLDMAN SACHS INTL SMALL CAP | AT COST | 21,000 | 19,417 |
| IVY MID CAP GROWTH | AT COST | 12,491 | 12,497 |
| JANUS HENDERSON INTL OPPTY | AT COST | ||
| JANUS HENDERSON GLOBAL EQUITY INCOME | AT COST | 22,180 | 19,233 |
| JOHN HANCOCK DISCIPLINED VALUE | AT COST | 37,246 | 35,834 |
| JPMORGAN US EQUITY | AT COST | 33,744 | 31,123 |
| MFS INTL GROWTH | AT COST | 16,863 | 19,383 |
| MERIDIAN SMALL CAP GROWTH INVESTOR | AT COST | 12,306 | 11,507 |
| NUVEEN SMALL CAP | AT COST | 14,211 | 10,698 |
| NATIONWIDE GENEVA MID CAP GROWTH | AT COST | ||
| OPPENHEIMER DEVELOPING MARKETS | AT COST | 31,380 | 31,711 |
| T ROWE PRICE BLUE CHIP GROWTH | AT COST | 17,923 | 25,844 |
| VIRTUS KAR SMALL CAP SUSTAINABLE GRO | AT COST | 9,968 | 11,717 |
| VIRTUS CEREDEX SMALL CAP VALUE EQUIT | AT COST | 15,040 | 10,903 |
| WELLS FARGO SPECIAL SMALL CAP VALUE | AT COST | 19,724 | 16,316 |
| MORGAN STANLEY MTG LN TR REMIC | AT COST | 3,092 | 3,224 |
| MASTER ALT LN TR REMIC SER 2007-1 | AT COST | 10,089 | 7,108 |
| CWALT INC REMIC 2005-1CB | AT COST | 7,612 | 6,531 |
| CREDIT SUISSE FIRST BSTN REMIC | AT COST | 10,864 | 10,476 |
| RESIDENTIAL ACCR LNS INC REMIC | AT COST | 2,732 | 2,454 |
| CWALT INC REMIC SR 2005-6CB | AT COST | 5,736 | 6,021 |
| WASHINGTON MUT MTG SECS REMIC 2005-3 | AT COST | 6,316 | 6,497 |
| BANC AMER FDG CORP REMIC SER 2005 3 | AT COST | 4,900 | 5,000 |
| CWALT INC REMIC SR 2005-21CB | AT COST | 4,167 | 3,785 |
| CHASEFLEX TRUST REMIC SER 2005-2 | AT COST | 3,791 | 3,695 |
| WASHINGTON MUT MTG SECS REMIC 2005-4 | AT COST | 4,668 | 4,737 |
| WASHINGTON MUT MTG SECS REMIC 2005-5 | AT COST | 19,314 | 18,316 |
| JP MORGAN MTG TR REMIC SER 2005-S2 | AT COST | 14,252 | 14,320 |
| CWMBS INC REMIC SER 2005-28 | AT COST | 674 | 832 |
| FIRST HORIZON MTG TR REMIC 2005-8 | AT COST | 5,614 | 5,566 |
| CWALT INC REMIC 2006-4CB | AT COST | 1,797 | 5,083 |
| LEHMAN MTG TR REMIC 2006-2 | AT COST | 5,051 | 5,177 |
| WELLS FARGO MTG BKD SECS REMIC 2006- | AT COST | 906 | 1,448 |
| RFMSI SER TR REMIC 2006-S6 | AT COST | 13,798 | 13,962 |
| RALI SER TR REMIC 2006-QS8 | AT COST | 7,404 | 7,649 |
| FIRST HORIZON ALT MTG REMIC 2006-FA7 | AT COST | 3,346 | 4,083 |
| RESIDENTIAL ASSET SCRTZN REMIC 2007- | AT COST | 18,351 | 18,348 |
| RALI SER TR REMIC 2007-QS6 | AT COST | 7,014 | 7,337 |
| ALTERNATIVE LN TR CWALT REMIC | AT COST | 1,412 | 1,525 |
| CHL MTG PASS THRU TR REMIC 2007-10 | AT COST | 7,878 | 8,067 |
| WELLS FARGO MTG BKC SECS REMIC 2007- | AT COST | 4,285 | 4,197 |
| TORTOISE ENERGY INFRASTRUCTURE CORP | AT COST | 64,086 | 39,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 488 | 244 | 244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,371 | 5,371 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTERNAL REVENUE SERVICE | 1,568 | 1,568 | ||
| FOREIGN TAX ON DIVIDENDS | 581 | 581 |