| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,900 | 530 | 520 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20,000 ANHEUSER-BUSCH 3.65% | 20,589 | 18,867 |
| 10,000 APPLE INC 2.4% | 9,905 | 9,683 |
| 10,000 AMAZON COM INC 3.8% | 11,049 | 10,225 |
| 10,000 BURLINGTON NO SANTA FE 3.45% | 10,463 | 10,080 |
| 20,000 CARDINAL HEALTH 3.2% | 19,574 | 19,478 |
| 10,000 CITIGROUP INC 3.2% | 9,400 | 9,241 |
| 10,000 CITIGROUP INC 3.2% | 9,257 | 9,241 |
| 20,000 DOMTAR CORPORATION 4.4% | 21,129 | 20,090 |
| 10,000 GEN'L ELECTRIC CAP CORP 5.5% | 11,569 | 10,118 |
| 10,000 GENERAL ELECTRIC 3.15% | 10,226 | 9,415 |
| 10,000 GOLDMAN SACHS GROWTH 3.25% | 10,086 | 9,476 |
| 10,000 GOLDMAN SACHS GROWTH 3.25% | 10,031 | 9,476 |
| 10,000 JP MORGAN CHASE 4.5% | 10,834 | 10,301 |
| 20,000 MARATHON OIL CORP 2.8% | ||
| 20,000 MICROSOFT CORP 3.125% | 20,024 | 19,768 |
| 10,000 MORGAN STANLEY 3.875% | 10,284 | 9,929 |
| 10,000 ORACLE CORPORATION 5% | 11,351 | 10,118 |
| 10,000 RAYTHEON COMPANY 4.4% | 10,984 | 10,156 |
| 10,000 REGIONS FINL CORP 7.5% | ||
| 10,000 TEXTRON INC 7.25% | 12,036 | 10,278 |
| 10,000 VALERO ENERGY CO 6.125% | 11,691 | 10,293 |
| 20,000 VENTAS RLTY LTD 4.75% | ||
| 20,000 VERIZON COMMUNICATIONS 4.15% | 22,296 | 20,452 |
| 10,000 WELLS FARGO & CO 3.5% | 10,278 | 9,951 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,440 SHS PIONEER DIVERSIFIED TRUST | 29,804 | 18,720 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 770 SHS FIRST TRUST LONG SHORT ETF | AT COST | 25,254 | 28,559 |
| 475 SHS FLEXSHARES IBOXX 3 YEAR | AT COST | 11,808 | 11,315 |
| 570 SHS INVESCO FTSE RAFI DVPD | AT COST | 21,055 | 21,386 |
| 695 SHS INVESCO VARIABLE | AT COST | 17,650 | 15,860 |
| 985 SHS IQ HEDGE MULTI STRT ETF | AT COST | 29,685 | 28,447 |
| 345 SHS ISHARES ETF CMBS ETF | AT COST | 17,791 | 17,347 |
| 310 SHS ISHARES CORE MSCI TOTAL | AT COST | 19,160 | 16,284 |
| 1,430 SHS ISHARES EDGE MSCI MIN | AT COST | 60,709 | 74,932 |
| 1,555 SHS ISHARES EDGE MSCI MIN | AT COST | ||
| 580 SHS ISHARES GLOBAL INFRASTRUCTUR | AT COST | 20,949 | 22,840 |
| 265 SHS ISHARES MSCI ALL COUNT | AT COST | 14,351 | 16,836 |
| 435 SHS ISHARES MSCI EAFE SM CAP ETF | AT COST | 22,345 | 22,542 |
| 385 SHS MSCI EAFE VALUE INDX ETF | AT COST | 21,880 | 17,410 |
| 485 SHS ISHARES S&P 500 GROWTH | AT COST | 52,385 | 73,075 |
| 140 SHS ISHARES S&P 500 GROWTH | AT COST | ||
| 75 SHS ISHARES US REAL ESTATE ETF | AT COST | 4,744 | 5,620 |
| 325 SHS ISHARES US REAL ESTATE ETF | AT COST | 20,508 | 24,356 |
| 745 SHS ISHARES CURRENCY HEDGE MSCI | AT COST | ||
| 355 SHS DOUBLELINE TOTAL RETURN | AT COST | 17,494 | 16,816 |
| 670 SHS ICE SPDR BOFA ML ETF CROSS | AT COST | 17,848 | 16,542 |
| 285 SHS SPDR S&P 500 ETF | AT COST | 57,103 | 71,227 |
| 50 SHS SPDR S&P 500 ETF | AT COST | ||
| 412 SHS SPDR S&P 600 SMALL CAP | AT COST | 19,584 | 22,174 |
| 25 SHS SPDR S&P 600 SMALL CAP | AT COST | ||
| 435 VANECK VECTORS ETF INTL HI YIELD | AT COST | 11,844 | 10,181 |
| 280 VANECK VECTORS ETF INTL HI YIELD | AT COST | 6,706 | 6,553 |
| 280 SHS VANGUARD MID CAP GROWTH | AT COST | 27,844 | 33,513 |
| 35 SHS VANGUARD MID CAP GROWTH | AT COST | ||
| 330 SHS VANGUARD MID CAP VALUE | AT COST | 29,006 | 31,436 |
| 25 SHS VANGUARD MID CAP VALUE | AT COST | ||
| 220 SHS VANGUARD S/T BOND INDEX FD | AT COST | 17,632 | 17,285 |
| 155 SHS VANGUARD SMALL CAP GROWTH | AT COST | 19,573 | 23,342 |
| 30 SHS VANGUARD SMALL CAP GROWTH | AT COST | ||
| 795 SHS X-TRACKERS MSCI EAFE HEDGED | AT COST | 22,332 | 22,181 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 15,229 | 15,229 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB- DIVIDENDS RECEIVABLE | 735 | 1,198 | 1,198 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DIRECTOR'S INSURANCE | 1,024 | |||
| BANK CHARGES | 63 | |||
| MA ANNUAL REPORT | 15 | |||
| OFFICE EXPENSE | 813 | 733 | ||
| POSTAGE AND DELIVERY | 453 | 453 | ||
| INVESTMENT MGMT FEES | 7,123 | 7,123 | ||
| WEBSITE DEVELOPMENT | 42,637 | 42,637 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMPETITION ENTRY FEES | 780 | 780 | |
| NONDIVIDEND DISTRIBUTIONS | 103 | 103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATOR FEES | 5,000 | 278 | 4,722 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEE | 35 | |||
| FEDERAL TAXES | 466 | |||
| FOREIGN TAXES PAID | 351 | 351 |