| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,224 | 2,418 | 806 |
| Contractor | Explanation |
|---|---|
| TOWHEAD MANAGEMENT GROUP INC | MANAGEMENT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STEEL MASTER BUILDING | 2013-06-27 | 130,000 | 14,625 | S/L | 40.0000 | 3,250 | |||
| NEW HOLLAND TRACTOR | 2013-03-26 | 49,000 | 23,275 | S/L | 10.0000 | 4,900 | |||
| DANUSER F-8 AUGER/CART | 2013-03-26 | 3,400 | 1,615 | S/L | 10.0000 | 340 | |||
| NEW HOLLAND LOADER | 2013-03-26 | 9,000 | 4,275 | S/L | 10.0000 | 900 | |||
| LAND PRIDE DISC HARROW | 2013-03-26 | 10,400 | 4,940 | S/L | 10.0000 | 1,040 | |||
| LAND PRIDE ROTARY CUTTER | 2013-03-26 | 4,000 | 1,900 | S/L | 10.0000 | 400 | |||
| E-Z TRAIL HAY WAGON | 2013-03-26 | 2,800 | 1,330 | S/L | 10.0000 | 280 | |||
| KUBOTA UTILITY VEHICLE | 2013-06-24 | 11,965 | 5,385 | S/L | 10.0000 | 1,196 | |||
| TRAILMOWER/FIRE EXTS | 2013-07-05 | 2,844 | 1,279 | S/L | 10.0000 | 285 | |||
| SAWS AND TRIMMER | 2013-09-09 | 1,765 | 766 | S/L | 10.0000 | 176 | |||
| DOG KENNELS | 2013-09-09 | 1,036 | 450 | S/L | 10.0000 | 103 | |||
| 5 BLINDS AND STANDS | 2013-09-12 | 12,930 | 5,603 | S/L | 10.0000 | 1,293 | |||
| COOLER/WASHER/RADIOS | 2013-10-09 | 576 | 245 | S/L | 10.0000 | 57 | |||
| 10 FT NO-TILL DRILL | 2013-10-31 | 32,164 | 13,401 | S/L | 10.0000 | 3,217 | |||
| BUSH HOG | 2013-10-31 | 3,215 | 1,341 | S/L | 10.0000 | 321 | |||
| INTERIOR WALL & FRAMES | 2013-02-13 | 8,050 | 989 | S/L | 40.0000 | 201 | |||
| CLUBHOUSE REMODEL | 2013-08-13 | 1,359 | 150 | S/L | 40.0000 | 34 | |||
| CLUBHOUSE/SHED ROOFS | 2013-08-13 | 7,800 | 861 | S/L | 40.0000 | 195 | |||
| BATHROOM/OFFICE REMODEL | 2013-09-09 | 3,154 | 342 | S/L | 40.0000 | 78 | |||
| REMODELING MATERIALS | 2013-10-09 | 1,037 | 110 | S/L | 40.0000 | 26 | |||
| KITCHEN/LAVATORY PLUMBING | 2013-10-22 | 521 | 54 | S/L | 40.0000 | 13 | |||
| LAMINATE FLOOR | 2013-10-22 | 1,680 | 175 | S/L | 40.0000 | 42 | |||
| HVAC SYSTEM | 2013-10-22 | 7,765 | 808 | S/L | 40.0000 | 195 | |||
| DESK/OFFICE/ETC | 2013-09-09 | 1,830 | 793 | S/L | 10.0000 | 183 | |||
| WATER HEATER | 2013-09-09 | 526 | 229 | S/L | 10.0000 | 52 | |||
| CLUBHOUSE FURNITURE | 2013-10-01 | 8,566 | 3,641 | S/L | 10.0000 | 856 | |||
| APPLIANCES & CABINETS | 2013-10-09 | 6,464 | 2,747 | S/L | 10.0000 | 647 | |||
| LOCKS/MATS/RUGS | 2013-10-09 | 522 | 222 | S/L | 10.0000 | 52 | |||
| PRINTER/OFFICE/ETC | 2013-10-09 | 1,215 | 517 | S/L | 10.0000 | 121 | |||
| TV CONSOLE & LAMPS | 2013-10-16 | 1,309 | 546 | S/L | 10.0000 | 131 | |||
| BEDDING | 2013-10-17 | 1,517 | 632 | S/L | 10.0000 | 152 | |||
| 5 BUNK BEDS | 2013-10-22 | 1,218 | 507 | S/L | 10.0000 | 122 | |||
| 10 MATTRESSES | 2013-10-28 | 1,562 | 651 | S/L | 10.0000 | 156 | |||
| DOOR MATS & TV ANTENNA | 2013-11-06 | 389 | 162 | S/L | 10.0000 | 39 | |||
| SECURITY CAMERA/MONITOR | 2013-11-06 | 1,561 | 650 | S/L | 10.0000 | 156 | |||
| GUN SAFE | 2013-11-06 | 926 | 386 | S/L | 10.0000 | 92 | |||
| WINDOW BLINDS | 2013-11-20 | 1,395 | 571 | S/L | 10.0000 | 139 | |||
| ELECTRIC METER LOOP | 2013-09-10 | 1,750 | 380 | S/L | 20.0000 | 87 | |||
| ELECTRIC WORK FOR PUMP | 2013-09-24 | 9,050 | 1,924 | S/L | 20.0000 | 452 | |||
| WELL WORK PIPING | 2013-10-01 | 4,245 | 902 | S/L | 20.0000 | 212 | |||
| FRONT & CLUBHOUSE GATE | 2013-10-09 | 254 | 54 | S/L | 20.0000 | 13 | |||
| ROAD CULVERT & CEMENT | 2013-10-09 | 697 | 149 | S/L | 20.0000 | 34 | |||
| PUMP AND MOTOR | 2013-10-16 | 3,499 | 729 | S/L | 20.0000 | 175 | |||
| ROCK AND HAULING | 2013-10-16 | 1,843 | 383 | S/L | 20.0000 | 93 | |||
| PIPING FOR PHASE II WELL | 2013-10-22 | 2,802 | 583 | S/L | 20.0000 | 140 | |||
| ELECTRICAL WORK FOR CAMP | 2013-10-24 | 4,500 | 938 | S/L | 20.0000 | 225 | |||
| ELECTRIC WORK FOR PUMP | 2013-10-28 | 9,050 | 1,886 | S/L | 20.0000 | 452 | |||
| FENCING AND LANDSCAPING | 2013-11-06 | 863 | 179 | S/L | 20.0000 | 44 | |||
| WELL DRILLING & PUMP INST | 2013-11-20 | 17,900 | 3,655 | S/L | 20.0000 | 895 | |||
| LEVEE PHASE I CONSTRUCT | 2013-11-25 | 26,599 | 5,431 | S/L | 20.0000 | 1,330 | |||
| LEVEE PHASE II CONSTRUCT | 2013-11-25 | 25,265 | 5,158 | S/L | 20.0000 | 1,263 | |||
| CAMP LAND-PIKE COUNTY, IL | 2012-08-05 | 1,085,000 | |||||||
| 2009 JOHN DEERE X340 TRCT | 2014-04-18 | 2,750 | 1,008 | S/L | 10.0000 | 275 | |||
| 2014 JOHN DEERE 1750 PLNT | 2014-04-17 | 37,664 | 13,810 | S/L | 10.0000 | 3,767 | |||
| JOHN DEERE 2210 CULTIVATR | 2014-09-09 | 38,066 | 12,689 | S/L | 10.0000 | 3,806 | |||
| KUBOTA WINCH AND MOUNT | 2014-09-09 | 970 | 323 | S/L | 10.0000 | 97 | |||
| CLUBHOUSE PORCH | 2014-05-06 | 5,814 | 533 | S/L | 40.0000 | 145 | |||
| SHED | 2014-08-13 | 3,306 | 282 | S/L | 40.0000 | 83 | |||
| DOORS | 2014-05-22 | 4,940 | 443 | S/L | 40.0000 | 123 | |||
| LAPTOP & PERIPHERALS | 2014-06-12 | 970 | 695 | S/L | 5.0000 | 194 | |||
| DUCK BLIND CONCRETE | 2014-10-15 | 1,386 | 225 | S/L | 20.0000 | 69 | |||
| DUCK PIT | 2014-10-08 | 41,672 | 6,772 | S/L | 20.0000 | 2,083 | |||
| RIVERVIEW MFG. | 2014-12-29 | 73,222 | 5,492 | S/L | 40.0000 | 1,830 | |||
| CLUBHOUSE ELECTRICAL | 2014-07-28 | 1,700 | 146 | S/L | 40.0000 | 42 | |||
| TREES FOR CAMP | 2014-10-30 | 1,549 | 245 | S/L | 20.0000 | 78 | |||
| WELL | 2014-11-05 | 35,800 | 5,668 | S/L | 20.0000 | 1,790 | |||
| CLUBHOUSE REAR PORCH | 2014-08-13 | 3,225 | 276 | S/L | 40.0000 | 81 | |||
| GRAVEL FOR LANE | 2014-12-16 | 10,540 | 1,581 | S/L | 20.0000 | 527 | |||
| CONCRETE FOR RANGE | 2014-09-26 | 12,790 | 2,079 | S/L | 20.0000 | 639 | |||
| ELECTRICAL-PMP/BLND/OUTBL | 2014-10-15 | 17,425 | 2,832 | S/L | 20.0000 | 871 | |||
| TRAP THROWER | 2015-06-11 | 5,641 | 1,457 | S/L | 10.0000 | 564 | |||
| 2-SLIP RING HOSE & CLAMPS | 2015-11-05 | 10,767 | 2,333 | S/L | 10.0000 | 1,077 | |||
| WELL AND PUMP | 2015-11-04 | 16,750 | 1,815 | S/L | 20.0000 | 837 | |||
| GRAVEL | 2015-01-21 | 23,367 | 3,408 | S/L | 20.0000 | 1,168 | |||
| RIP RAP ROCK | 2015-02-25 | 47,688 | 6,756 | S/L | 20.0000 | 2,384 | |||
| PHASE 3 IMPROVEMENTS | 2015-04-07 | 33,319 | 4,581 | S/L | 20.0000 | 1,666 | |||
| ELECTRICAL WORK | 2015-04-08 | 21,745 | 2,990 | S/L | 20.0000 | 1,087 | |||
| DEMOLITION OF 2 STORY HOUSE | 2015-06-04 | 15,000 | 99.0000 | ||||||
| DEMOLITION OF LEAN-ATTACHED TO BARN | 2015-09-15 | 4,350 | 99.0000 | ||||||
| PIPING FOR DUCK POND | 2015-01-07 | 13,440 | 2,016 | S/L | 20.0000 | 672 | |||
| TIMBERSTAND IMPROVEMENT | 2015-06-04 | 20,977 | 2,710 | S/L | 20.0000 | 1,048 | |||
| TOILET AND HYDRANT | 2015-10-29 | 1,535 | 166 | S/L | 20.0000 | 77 | |||
| CAMP MEETING BUILDING | 2015-12-31 | 292,397 | 14,620 | S/L | 40.0000 | 7,310 | |||
| LANSCAPING | 2016-06-23 | 38,788 | 3,879 | S/L | 15.0000 | 2,586 | |||
| MEETING HALL | 2016-07-13 | 1,203,604 | 45,135 | S/L | 40.0000 | 30,090 | |||
| CAMP GATE | 2016-09-21 | 47,489 | 5,936 | S/L | 10.0000 | 4,749 | |||
| KAWASAKI UTV MULE | 2017-09-29 | 15,752 | 394 | S/L | 10.0000 | 1,575 | |||
| GENERATOR | 2017-05-18 | 7,456 | 435 | S/L | 10.0000 | 746 | |||
| SOUND SYSTEM | 2017-08-01 | 3,246 | 135 | S/L | 10.0000 | 325 | |||
| ARCHERY PAVILLION | 2017-02-08 | 9,782 | 224 | S/L | 40.0000 | 245 | |||
| DOCK | 2017-08-09 | 5,406 | 113 | S/L | 20.0000 | 270 | |||
| ZERO TURN MOWER | 2017-05-19 | 7,820 | 456 | S/L | 10.0000 | 782 | |||
| BARN RESTORATION | 2018-11-30 | 9,053 | S/L | 40.0000 | 19 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NEUBERGER BERMAN TAXABLE BOND | 1,096,389 | 989,317 |
| WESTERN TAXABLE BOND | 1,308,788 | 1,178,644 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC SMALL CAP CORE | 603,922 | 694,400 |
| TCW LARGE CAP GROWTH | 1,144,992 | 1,485,863 |
| INVESCO INTERNATIONAL GROWTH | 1,733,416 | 1,515,920 |
| BLACKROCK LARGE CAP DIVIDEND | 1,488,913 | 1,603,245 |
| LOOMIS SAYLES FIXED | 896,475 | 786,300 |
| PIONEER GROWTH | 1,504,702 | 1,501,637 |
| TCW LARGE CAP | 1,678,973 | 1,473,353 |
| ALKEON GROWTH PW | 276,000 | 224,281 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, EQUIPMENT, IMPROVEMENTS | 2,573,589 | 375,814 | 2,197,775 | |
| LAND | 1,104,350 | 1,104,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,424 | 7,818 | 2,606 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CAMP SUPPLIES | 40,790 | 40,790 | ||
| CAMP REPAIRS AND MAINTENANCE | 21,524 | 21,524 | ||
| INSURANCE | 19,160 | 19,160 | ||
| ADVERTISING | 2,226 | 2,226 | ||
| MISCELLANEOUS | 466 | 466 | ||
| FOREIGN TAXES PAID FROM K1 | 4 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET SECTION 988 K1 | 529 | 529 | |
| INSURANCE PREMIUM REFUND | 4,442 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDING | 2,627 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 81,792 | 81,792 | ||
| OTHER PROFESSIONAL FEES | 108,623 | 108,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENT INCOME | 5,539 | 5,539 | ||
| REAL ESTATE TAXES | 333 | 333 | ||
| PAYROLL TAXES | 7,178 | 7,178 | ||
| EXCISE TAX ON NET INVESTMENT INC | 24,000 | |||
| DRAINAGE TAX | 52,357 | 52,357 |