| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,980 | 1,990 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE BND FD INSTL | AT COST | 100,000 | 99,059 |
| VANGUARD TOTAL STOCK MKT IDX ADM | AT COST | 97,941 | 121,599 |
| FEDERATED INST HI YLD BD FD | AT COST | 70,000 | 70,851 |
| FIDELITY ADV DIVERS INTL CL I | AT COST | 61,895 | 58,872 |
| CAMBIAR INTL EQUITY FUND | AT COST | 61,895 | 57,281 |
| EATON VANCE GLOBAL MACRO | AT COST | 57,671 | 56,291 |
| VANGUARD REIT EFT | AT COST | 45,119 | 44,593 |
| VANGUARD TOTAL INTL BD IDX EFT | AT COST | 40,083 | 41,013 |
| ROBECO BOSTON PARTNERS LS RSRCH | AT COST | 40,000 | 38,921 |
| HEALTH CARE SELECT SECTOR SPDR | AT COST | 39,992 | 49,224 |
| POWERSHARES QQQ EFT | AT COST | 38,834 | 55,071 |
| JOHN HANCOCK FDS III DISCPLN VI | AT COST | 35,239 | 37,212 |
| T ROWE PRICE MID CAP GROWTH FD 64 | AT COST | 25,000 | 26,502 |
| CAUSEWAY EMERGING MARKETS INSTL | AT COST | 20,000 | 20,940 |
| AQR LONG SHORT EQUITY I | AT COST | 20,000 | 15,021 |
| BARON EMERGING MARKETS INSTITUTIONAL | AT COST | 19,995 | 21,051 |
| ACQ MANAGED FUTURES ST I | AT COST | 18,758 | 15,481 |
| CONSUMER STAPLES SPDR | AT COST | 15,630 | 15,996 |
| VANGUARD GLBL EX US REAL ESTATE | AT COST | 14,734 | 15,356 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| STATE REGISTRATION FEE | 26 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,455 | 6,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 582 | 582 | ||
| INCOME TAXES | 800 |