| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,519 | 2,759 | 2,760 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS FINANCE CORP LINKED TO BASKET OF INDICES | 199,000 | 195,512 |
| S&P 500 ETF BANK | 50,021 | 51,767 |
| S&P 500 ETF TRUST | 122,757 | 141,818 |
| RUSSELL 1000 GROWTH INDEX FUND | 179,963 | 316,601 |
| RUSSELL 1000 VALUE INDEX FUND | 207,334 | 300,168 |
| MSCI US SMALL CAP INDEX FUND | 100,031 | 152,580 |
| GS MLP ENERGY INFRASTRUCTURE FUND | 110,887 | 68,750 |
| MSCI EAFE 100% HEDGED TO USD INDEX FUND | 94,982 | 89,370 |
| MSCI EAFE INDEX FUND | 96,725 | 91,050 |
| WISDOMTREE EUROPE HEDGED EQUITY INDEX FUND | 36,326 | 37,194 |
| MSCI EMERGING MARKETS INDEX FUND | 36,657 | 32,615 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS HIGH YIELD FLOATING RATE FUND INSTITUTIONAL SHARES | AT COST | 157,696 | 143,544 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK MANAGEMENT FEES | 15,766 | 15,766 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 14 | 14 | 14 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCES | 355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 35 | 0 | 35 | |
| FOREIGN TAXES | 686 | 686 | 0 | |
| FEDERAL EXCISE TAX | 621 | 0 | 0 |