| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,200 | 60 | 1,140 | |
| TAX RETURN PREPARATION | 2,000 | 100 | 1,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2002-02-28 | 55,300 | |||||||
| OFFICE CONDO | 2002-02-28 | 141,996 | 57,799 | S/L | 39.0000 | 3,641 | |||
| OFFICE FIXTURES | 2002-04-01 | 19,382 | 19,382 | S/L | 7.0000 | ||||
| COMPUTER/TV/EQUIPMENT UPDATES | 2015-12-16 | 15,067 | 4,305 | S/L | 7.0000 | 2,152 | |||
| CONDO-ELECTRICAL RENOVATIONS | 2016-01-14 | 2,791 | 140 | S/L | 39.0000 | 72 | |||
| CONDO ENTRY SYSTEM | 2016-08-15 | 2,049 | 72 | S/L | 39.0000 | 52 | |||
| HEAT PUMP FOR OFFICE | 2018-05-17 | 10,750 | S/L | 39.0000 | 161 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT-TERM TREASURY FD ADM | 4,712,108 | 4,701,162 | |
| VANGUARD TOTAL STOCK MK INX FD INST | 3,673,122 | 9,353,377 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 192,035 | 87,777 | 104,258 | 192,035 |
| LAND | 55,300 | 55,300 | 55,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 5,822 | 291 | 5,531 | |
| INSURANCE | 2,727 | 136 | 2,591 | |
| OTHER MISCELLANEOUS | 621 | 31 | 590 | |
| UTILITIES | 4,154 | 208 | 3,946 | |
| REPAIRS AND MAINTENANCE | 3,074 | 154 | 2,920 | |
| CONFERENCE MEALS | 370 | 19 | 351 | |
| PBC-OFFICE EXPENSES | 24 | 1 | 23 | |
| PBC MEALS & ENTERTAINMENT | 21 | 1 | 20 | |
| PBC TRAVEL & LODGING | 1,025 | 51 | 974 | |
| PBC CONFERENCE | 5,590 | 280 | 5,310 | |
| PBC ADDITIONAL PROGRAM COST | 44,775 | 44,775 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE-EMPIRE HOTEL HOLDIN |
150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 23,037 | |||
| RIC TAXES | 404 | 20 | 384 |