| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 2,580 | 0 | 0 | 2,580 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BOND FUND | ||
| PIMCO INVESTMENT GRADE CORP BOND FD | 79,327 | 79,327 |
| DODGE & COX INCOME FUND | 81,100 | 81,100 |
| FEDERATED INST HIGH | 63,351 | 63,351 |
| AMGEN INC 2.2% DUE 5/22/19 | 24,911 | 24,911 |
| WEC ENERGY GROUP 3.375% 2/20/22 | 24,869 | 24,869 |
| FORD MOTOR CREDIT 3.25% 2/20/22 | 14,278 | 14,278 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T | 9,276 | 9,276 |
| ACCENTURE PLC | 11,986 | 11,986 |
| ALPHABET INC | 6,270 | 6,270 |
| AMGEN | ||
| APPLE | 6,310 | 6,310 |
| ARCH CAP GROUP LTD | 5,611 | 5,611 |
| BRISTOL-MYERS SQUIBB | 9,876 | 9,876 |
| CARNIVAL CORP | ||
| CHURCH & DWIGHT CO | 9,206 | 9,206 |
| CISCO SYSTEMS INC | 14,949 | 14,949 |
| CLOROX COMPANY | 13,873 | 13,873 |
| CME GROUP | 9,406 | 9,406 |
| CVS HEALTH CORP | ||
| DANAHER CORP | 7,218 | 7,218 |
| FACEBOOK INC | 4,588 | 4,588 |
| FORTIVE CORP | 6,089 | 6,089 |
| GENUINE PARTS CO | 7,202 | 7,202 |
| GILEAD SCIENCES INC | 5,630 | 5,630 |
| HONEYWELL INTL INC | 5,945 | 5,945 |
| INTEL CORP | 12,202 | 12,202 |
| JOHNSON & JOHNSON | 10,969 | 10,969 |
| JP MORGAN CHASE & CO | 11,226 | 11,226 |
| LOWES COMPANIES INC | 13,392 | 13,392 |
| MICROCHIP TECH | 5,034 | 5,034 |
| MICROSOFT CORP | 34,026 | 34,026 |
| MONDELEZ INTL | 11,208 | 11,208 |
| NORTHROP GRUMMAN | 14,694 | 14,694 |
| PALO ALTO NETWORKS | 8,476 | 8,476 |
| PEPSICO INC | 11,600 | 11,600 |
| PFIZER INC | 14,448 | 14,448 |
| PNC FINANCIAL SRVCS | 9,937 | 9,937 |
| PRAXAIR INC | ||
| ROPER TECHNOLOGIES | 6,663 | 6,663 |
| TD AMERITRADE HLDGS | ||
| TJX COMPANIES INC | 14,317 | 14,317 |
| UNION PACIFIC CORP | 13,823 | 13,823 |
| UNITED TECHNOLOGIES | 5,856 | 5,856 |
| UNITED HEALTH GROUP INC | 22,421 | 22,421 |
| VERIZON COMMUNICATIONS | 13,212 | 13,212 |
| VISA INC | 13,854 | 13,854 |
| XLINX INC | ||
| CHARLES SCHWAB CORP | 5,191 | 5,191 |
| COMCAST CORP | 2,724 | 2,724 |
| IBM CORP | 5,797 | 5,797 |
| LINDE PLC | 12,483 | 12,483 |
| LOCKHEED MARTIN CORP | 23,566 | 23,566 |
| SCHNEIDER ELECTRIC | 10,274 | 10,274 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER CORP | FMV | ||
| EXTRA SPACE STORAGE | FMV | 7,238 | 7,238 |
| PROLOGIS INC | FMV | 10,276 | 10,276 |
| AHERN TOWER CORP | FMV | 7,119 | 7,119 |
| ISHARES CORE TOTAL US AGGREGATE BOND FUN | FMV | 117,139 | 117,139 |
| SPDR S&P 500 ETF TRUST | FMV | 49,984 | 49,984 |
| VANGUARD FTSE ALL-WORLD EX-US | FMV | 2,279 | 2,279 |
| ISHARES IBOXX INVT GRADE | FMV | 84,615 | 84,615 |
| ISHARES JP MORGAN USD MTS | FMV | 14,028 | 14,028 |
| ISHARES MSCI EAFE ETF | FMV | 29,390 | 29,390 |
| ISHARES RUSSELL 2000 | FMV | 28,789 | 28,789 |
| ISHARES TIPS BOND ETF | FMV | 21,354 | 21,354 |
| ISHARES US PREFERRED | FMV | 18,142 | 18,142 |
| SPDR BLMBERG BRCLY CONV | FMV | 17,078 | 17,078 |
| SPDR BLMBRG BRCLY SHT | FMV | 14,577 | 14,577 |
| SPDR S&P MIDCAP 400ETF | FMV | 30,267 | 30,267 |
| VANGUARD FTSE EMERGING | FMV | 8,954 | 8,954 |
| INVESCO QQQ TRUST | FMV | 30,852 | 30,852 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,620 | 0 | 0 | 1,620 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | ||
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MEETING EXPENSES | 3,463 | 3,463 | ||
| INVESTMENT BANKING FEES | 13,138 | 13,138 | 13,138 | |
| MISCELLANEOUS EXPENSE | 112 | 112 | ||
| OFFICE SUPPLIES | 228 | 228 | ||
| WEBSITE EXPENSE | 373 | 373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 3,321 | 3,321 | 3,321 | |
| EXCISE TAX | 1,999 | 1,999 | 1,999 |