| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADED ASSETS - SEE ATTACH | FMV | 2,844,171 | 2,844,171 |
| SNAP INC COM CL A | FMV | 22,253 | 22,253 |
| WAYPOINT FALCON TRACE INVESTORS | FMV | ||
| WAYPOINT PRESERVE INVESTORS LP | FMV | 189,000 | 189,000 |
| WAYPOINT LAKELINE INVESTORS (AUSTIN) | FMV | 100,000 | 100,000 |
| WAYPOINT SAVANNAH INVESTORS LP | FMV | 50,000 | 50,000 |
| WAYPOINT STONECREST INVESTORS LP | FMV | 50,000 | 50,000 |
| WAYPOINT STUDENT PORTFOLIO 1-A | FMV | 300,000 | 300,000 |
| WAYPOINT CAPCREEK INVESTORS | FMV | 100,000 | 100,000 |
| WAYPOINT TAMPA STARKEY | FMV | 150,000 | 150,000 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN WP GAIN AND CASH | 48,833 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOREIGN TAXES WITHHELD ON DIV | 1,933 | 1,933 | 1,933 | |
| MARGIN INTEREST PAID | 339 | 339 | 339 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TD AMERITRADE | 819 | 819 | 819 |
| TD AMERITRADE - ST DISTRIBUTI | 372 | 372 | 372 |
| WAYPOINT PRESERVE INVESTORS | -9,069 | -9,069 | -9,069 |
| WAYPOINT FALCON TRACE | -21,972 | -21,972 | -21,972 |
| WAYPOINT STONECREST INVESTORS | -6,716 | -6,716 | -6,716 |
| WAYPOINT SAVANNAH INVESTORS | -3,644 | -3,644 | -3,644 |
| WAYPOINT LAKELINE INVESTORS | -14,932 | -14,932 | -14,932 |
| WAYPOINT NASHVILLE INVESTORS | -883 | -883 | -883 |
| WAYPOINT TAMPA STARKEY INVEST | -42 | -42 | -42 |
| WAYPOINT STUDENT PORTFOLIOS | -8,715 | -8,715 | -8,715 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 49 |
| PARTNERSHIP DISTRIBUTIONS | 44,063 |
| INCREASE IN UNREALIZED GAIN | 162,547 |
| ADD-BACK OF WAYPOINT LOSSES | 65,973 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,768 | 8,768 | ||
| INVESTMENT MANAGEMENT FEES | 9,338 | 9,338 |