| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 3,155 | 3,155 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mercer Hedge Fund Investors SP-I | AT COST | 1,200,000 | 1,200,000 |
| Dodge and Cox Income Fund | AT COST | 955,494 | 929,572 |
| Vanguard Total Bond | AT COST | 614,185 | 594,700 |
| Baillie Gifford Intl | AT COST | 1,351,013 | 1,051,746 |
| Vanguard Developed Mkts | AT COST | 2,049,716 | 1,856,988 |
| Vanguard Div Appr Index | AT COST | 563,882 | 693,338 |
| Brandywine Global | AT COST | 785,503 | 714,484 |
| Vanguard Total Stock | AT COST | 2,783,108 | 2,846,527 |
| Wells Fargo Emerging Markets | AT COST | 725,524 | 624,899 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Report and Filing Fees | 10 | 10 | ||
| Office expense | 16,402 | 16,402 | ||
| BSC | 42 | |||
| Investment Fees - Schwab | 40,000 | 40,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Return of grant | 75,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other accounting fees | 896 | 896 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|