| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,615 | 3,308 | 3,307 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| A/C SYSTEM | 2011-06-17 | 16,423 | 7,117 | SL | 15 | 1,095 | |||
| WAREHOUSE IMPR. | 2008-01-22 | 10,314 | 2,629 | SL | 39 | 264 | |||
| SCREEN PRINT EQUIP | 2008-02-18 | 7,307 | 7,307 | SL | 7 | ||||
| COMPUTER | 2009-01-29 | 3,106 | 3,106 | SL | 5 | ||||
| GENERATOR | 2009-06-01 | 1,151 | 1,151 | SL | 7 | ||||
| COMPUTER EQUIPMENT | 2012-04-18 | 5,767 | 5,767 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2012-06-21 | 932 | 932 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2013-07-25 | 332 | 292 | SL | 5 | 40 | |||
| SCREEN PRINT EQUIP | 2014-09-29 | 4,968 | 2,307 | SL | 7 | 710 | |||
| GRIP TAPE EQUIP | 2015-06-18 | 1,618 | 578 | SL | 7 | 231 | |||
| SCREEN PRINT EQUIP | 2015-07-01 | 905 | 323 | SL | 7 | 129 | |||
| COMPUTER | 2015-03-17 | 2,177 | 1,197 | SL | 5 | 435 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,300 SHS INTEL CORP. | 150 | 61,009 |
| 475 SHS JOHNSON & JOHNSON | 0 | 61,299 |
| 450 SHS NORFOLK SOUTHERN CO | 196 | 67,293 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| A/C SYSTEM | 16,423 | 8,212 | 8,211 | |
| WAREHOUSE IMPR. | 10,314 | 2,893 | 7,421 | |
| SCREEN PRINT EQUIP | 7,307 | 7,307 | ||
| COMPUTER | 3,106 | 3,106 | ||
| GENERATOR | 1,151 | 1,151 | ||
| COMPUTER EQUIPMENT | 5,767 | 5,767 | ||
| COMPUTER EQUIPMENT | 932 | 932 | ||
| COMPUTER EQUIPMENT | 332 | 332 | ||
| SCREEN PRINT EQUIP | 4,968 | 3,017 | 1,951 | |
| GRIP TAPE EQUIP | 1,618 | 809 | 809 | |
| SCREEN PRINT EQUIP | 905 | 452 | 453 | |
| COMPUTER | 2,177 | 1,632 | 545 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 7,300 | 0 | 0 |
| DEPOSITS | 3,455 | 0 | |
| ADVANCE TO EMPLOYEE | 200 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENTS | 10,956 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE | 597 | 597 | ||
| INSURANCE | 37,892 | 37,892 | ||
| OFFICE EXPENSE | 1,719 | 1,719 | ||
| POSTAGE AND FREIGHT | 227 | 227 | ||
| CONTEST EXPENSES | 7,019 | 3,319 | 3,700 | |
| BUSINESS REGISTRATION | 15 | 15 | ||
| BANK FEES | 261 | 131 | 130 | |
| OUTSIDE SERVICES - ORGANIZER | 2,450 | 2,450 | ||
| EQUIPMENT | 230 | 230 | ||
| GENERAL EXCISE | 134 | 134 | ||
| PARK IMPROVEMENTS | 5,067 | 5,067 | ||
| UTILITIES: CELL PHONE | 52 | 52 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 1,778 | 1,778 |
| PAYROLL LIABILITIES | 3,196 | 2,291 |
| DUE TO 339 ULUNIU | 1,114 | 1,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,480 | 6,480 | ||
| EXCISE TAXES | 1,666 | 1,666 |