| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 41,803 | 0 | 41,803 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LORING, WOLCOTT & COOLIDGE | 329,526 | 671,302 |
| UNREALIZED GAIN ON INVESTMENTS | 593,245 | 0 |
| ZEVIN GLOBAL APPRECIATION STRATEGY | 415,800 | 532,873 |
| US BANK | 1,341,033 | 1,357,021 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLAVITY INC CONVERTIBLE PROMISSORY NOTE | AT COST | 25,000 | 25,000 |
| BOSTON COMMUNITY CAP SUN INIT | AT COST | 100,000 | 100,000 |
| CRA QUALIFIED INVESTMENT FUND | AT COST | 190,767 | 179,401 |
| DIMENSIONAL EMERGING MARKETS | AT COST | 337,716 | 356,197 |
| FORESTER DIVERSIFIED LTD | AT COST | 225,440 | 343,848 |
| HOMEWISE INC PROMISSORY NOTE | AT COST | 25,000 | 25,000 |
| NB SOCIALLY RESPONSIVE FUND | AT COST | 542,275 | 622,844 |
| PIMCO COMMODITYREALRETURN FD | AT COST | 830,142 | 830,142 |
| PIMCO TOTAL RETURN FUND III | AT COST | 1,423,912 | 1,331,973 |
| SOMERSET GLOBAL EMERGING MKTS | AT COST | 245,832 | 337,475 |
| THE WORKING WORLD INC FOR CERO-COOPERATIVE SECURED PASS THRU LOAN | AT COST | 25,000 | 25,000 |
| UNREALIZED GAIN ON INVESTMENTS | AT COST | 270,229 | 0 |
| WALDEN EQUITY FUND | AT COST | 437,425 | 620,266 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 5,101 | 5,101 | 0 | |
| OFFICE FURNITURE | 653 | 653 | 0 | |
| FAX MACHINE | 728 | 728 | 0 | |
| BOOKCASE | 274 | 274 | 0 | |
| CONFERENCE TABLE | 451 | 451 | 0 | |
| OFFICE FURNITURE | 399 | 399 | 0 | |
| COMPUTER | 2,799 | 2,799 | 0 | |
| COMPUTER | 2,116 | 2,116 | 0 | |
| OFFICE FURNITURE | 212 | 212 | 0 | |
| DESK | 756 | 756 | 0 | |
| SOFA | 675 | 675 | 0 | |
| LAPTOP COMPUTER | 1,014 | 1,014 | 0 | |
| LAPTOP COMPUTER | 1,230 | 1,230 | 0 | |
| COMPUTER EQUIP | 2,950 | 2,950 | 0 | |
| DESKTOP CPTR - FIN | 1,071 | 1,071 | 0 | |
| GRANT MGMT SYSTEM | 14,802 | 14,802 | 0 | |
| LAPTOP COMPUTER | 2,280 | 1,890 | 390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 469 | 0 | 469 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 4,550 | 4,550 | 4,550 |
| ACCRUED DIVIDEND AND INTEREST RECEIVABLE | 188 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 155 | 0 | 155 | |
| BENEFIT ADMINISTRATION EXP | 2,142 | 0 | 2,142 | |
| CONSULTING FEES | 24,385 | 0 | 24,385 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME | 0 | 3,243 | 0 | |
| DUES, MEMBERSHIPS & SUBSCRIPTIONS | 3,603 | 0 | 3,603 | |
| EVENT SPONSORSHIP | 1,000 | 0 | 1,000 | |
| FILING FEES | 1,129 | 0 | 1,129 | |
| FINANCE CHARGE & LATE FEES | 132 | 0 | 132 | |
| INSURANCE | 3,618 | 0 | 3,618 | |
| INVESTMENT FEES | 4,063 | 4,063 | 0 | |
| OFFICE SUPPLIES | 5,053 | 0 | 5,053 | |
| OTHER EXPENSES | 140 | 0 | 140 | |
| PAYROLL ADMINISTRATION COSTS | 2,135 | 0 | 2,135 | |
| POSTAGE & DELIVERY | 168 | 0 | 168 | |
| TELEPHONE | 2,845 | 0 | 2,845 | |
| UTILITIES | 806 | 0 | 806 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENTERPRISE PRODUCT PTNRS-RETURN OF CAPITAL | 340 | 0 | 340 |
| ENTERPRISE PRODUCTS PARTNERS LP | 0 | -838 | 0 |
| MAGELLAN MIDSTREAM PARTNERS LP | 0 | -418 | 0 |
| MAGELLAN MIDSTREAM PTNRS-RETURN OF CAPITAL | 276 | 0 | 276 |
| MPLX LP | 0 | -323 | 0 |
| MPLX LP - RETURN OF CAPITAL | 58 | 0 | 58 |
| NB SUSTAINABLE EQUITY - BOOK V TAX DIFF | -100 | 0 | -100 |
| OTHER INCOME | 1,550 | 1,550 | 1,550 |
| PIMCO COMMODITYREAL - BOOK V TAX DIFF | 18,256 | 0 | 18,256 |
| PIMCO TOTAL RETURN - BOOK V TAX DIFF | -2,919 | 0 | -2,919 |
| SOMERSET GLOBAL EMERGING MARKETS FUND LLC | 0 | 57 | 0 |
| SOMERSET GLOBAL EMERGING MARKETS FUND LLC | 0 | 6,971 | 0 |
| SOMERSET GLOBAL EMERGING MARKETS FUND LLC | 0 | 15,685 | 0 |
| UNREALIZED GAIN ON INVESTMENTS | 107,775 | 0 | 107,775 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER ACCRUED EXPENSES | 12,167 | 7,333 |
| ACCRUED VACATION PAY | 3,038 | 3,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 33,707 | 33,707 | 0 | |
| INVESTMENT MANAGEMENT FEES | 26,270 | 26,270 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 20,038 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 5,307 | 6,135 | 0 | |
| PAYROLL TAXES | 14,062 | 0 | 14,062 |