| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,440 | 9,440 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DOUGLAS CNTY NEB SAN & IMPT | 2007-11 | PURCHASE | 2018-01 | 30,000 | 28,205 | 1,795 | ||||
| OMAHA PUB PWR DIST NEB | 2008-12 | PURCHASE | 2018-02 | 90,000 | 89,366 | 634 | ||||
| SAN & IMP DIST 570 DOUGLAS | 2016-09 | PURCHASE | 2018-04 | 60,000 | 60,006 | -6 | ||||
| SARPY CNTY NEB SAN & IMP 147 | 2010-06 | PURCHASE | 2018-05 | 20,000 | 20,000 | |||||
| UNIV NEB UNIV REVS | 2008-03 | PURCHASE | 2018-05 | 75,000 | 74,850 | 150 | ||||
| SAN & IMP DIST 302 SARPY | 2016-10 | PURCHASE | 2018-07 | 40,000 | 40,006 | -6 | ||||
| SAN & IMP DIST 302 SARPY | 2016-10 | PURCHASE | 2018-07 | 50,000 | 50,006 | -6 | ||||
| NEBRASKA COOP REPUBLICAN PLATTE | 2013-08 | PURCHASE | 2018-09 | 15,000 | 15,000 | |||||
| SAN & IMP DIST 568 DOUGLAS | 2017-03 | PURCHASE | 2018-09 | 20,000 | 20,006 | -6 | ||||
| SARPY CNTY NEB SAN & IMP 217 | 2011-05 | PURCHASE | 2018-09 | 20,000 | 20,000 | |||||
| DOUGLAS CNTY NEB HOSP AUTH 2 | 2008-12 | PURCHASE | 2018-11 | 70,000 | 70,000 | |||||
| DOUGLAS CNTY NEB HOSP AUTH 3 | 2008-12 | PURCHASE | 2018-11 | 225,000 | 223,351 | 1,649 | ||||
| ANDEAVOR - MERGER | 2016-01 | PURCHASE | 2018-10 | 5,168 | 5,168 | |||||
| MARATHON PETRO - CIL | 2016-01 | PURCHASE | 2018-10 | 52 | 32 | 20 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,016,970 | 1,016,970 | 7,188,929 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALCOA INC 013817AK7 | FMV | 197,425 | 189,750 |
| ALCOA INC 013817AU5 | FMV | 97,489 | 104,330 |
| AMERICAN BALANCED FUND | FMV | 214,404 | 263,431 |
| AMERICAN FIRST TAX EXEMPT ATAX | FMV | 10,294 | 11,240 |
| AMERICAN REALTY CAP | AT COST | 449,085 | 449,085 |
| AMERITAS CASH ACCT | FMV | 65,623 | 65,623 |
| ANDEAVOR COM 03349M105 - MERGER | FMV | ||
| ARAPAHOE NEB 038733AH4 | FMV | 29,326 | 30,228 |
| BELLEVUE NEB MUNI 079235DB0 | FMV | 100,006 | 92,109 |
| BERKSHIRE HATHAWAY BRK B | FMV | 80,594 | 204,180 |
| BLAIR NEB WTR SYS 093030FA7 | FMV | 100,000 | 100,363 |
| BRASKEM FINANCE LTD 10553YAF2 | FMV | 195,756 | 215,305 |
| CANA-BRADFORD ROYALTIES | AT COST | 202,530 | 202,530 |
| CAPITAL INCOME BUILDER | FMV | 212,788 | 199,483 |
| CAPITAL WORLD GROWTH & INCOME FD | FMV | 408,089 | 449,109 |
| CENTURYTEL INC 156700AM8 | FMV | 103,779 | 81,238 |
| CENTURYTEL INC 156700AT3 | FMV | 95,272 | 81,003 |
| CLIFFS NAT RES INC 18683KAC5 | FMV | 230,917 | 180,694 |
| COLE REIT | AT COST | 167,722 | 167,722 |
| COMMON WEALTH INCOME & GROWTH | AT COST | 61,351 | 61,351 |
| CVR PARTNERS LP UAN | FMV | 12,057 | 3,400 |
| DELL INC 24702RAF8 | FMV | 98,467 | 90,372 |
| DIAMOND OFFSHORE 25271CAL6 | FMV | 96,708 | 62,203 |
| DODGE CO 256449BC2 | FMV | 70,000 | 70,348 |
| DOUGLAS CO 259230JW1 - SOLD | FMV | ||
| DOUGLAS CO 259234BM3 - SOLD | FMV | ||
| DOUGLAS CO 25928MBH9 - SOLD | FMV | ||
| FORD MTR CO F.GQ | FMV | 112,000 | 103,412 |
| GAGE CNTY 362615AK2 | FMV | 124,022 | 128,124 |
| GENESIS DRILLING PRO | AT COST | 87,532 | 87,532 |
| GENWORTH FINL 37247DAB2 | FMV | 199,000 | 162,578 |
| GENWORTH FINL 37247DAP1 | FMV | 196,842 | 196,569 |
| GLOBAL NET LEASE 379378201 | FMV | 233,131 | 191,548 |
| GOLDMAN SACHS 38141ER92 | FMV | 200,000 | 209,273 |
| GOLDMAN SACHS 38143YAC7 | FMV | 142,624 | 160,698 |
| GRIFFIN CAPITAL 39818P104 | AT COST | 609,043 | 609,043 |
| GTE FLA INC 36233AH9 | FMV | 189,412 | 179,717 |
| HEWLETT PACKARD 428236BR3 | FMV | 98,897 | 100,892 |
| IMH FIN CORP | AT COST | 29,500 | 29,500 |
| INCOME FUND OF AMERICA | FMV | 214,629 | 230,225 |
| JONES GROUP 48020UAA6 | FMV | 99,750 | 18,000 |
| KINDER MORGAN 494550BK1 | FMV | 93,718 | 99,359 |
| KOHLS CORP 500255AV6 | FMV | 186,271 | 192,087 |
| LANCASTER CNTY 514014MC0 | FMV | 100,000 | 107,965 |
| LEHMAN BROS 525ESCDQ9 | FMV | 76,467 | 32,263 |
| LEHMAN BROS 525ESCGW3 | FMV | 55,315 | |
| LINCOLN NE PEROT 534348ET0 | FMV | 35,000 | 35,450 |
| LINCOLN NE PKG 534310GF8 | FMV | 20,000 | 21,543 |
| MASCO CORP MAS.GR | FMV | 100,325 | 106,547 |
| MEWBOURNE ENERGY PTNRS | AT COST | 199,223 | 199,223 |
| MIDWEST FARMERS COOP | AT COST | 99 | 99 |
| MURPHY OIL CORP 626717AG7 | FMV | 89,340 | 76,578 |
| NEBR BOOK CO 639579AF8 | FMV | 94,000 | |
| NE COOP REPUB 639662AM7 SOLD | FMV | ||
| NEW PERSPECTIVE FUND | FMV | 333,176 | 485,108 |
| NEW WORLD FUND | FMV | 227,938 | 280,029 |
| NOBLE ROYALTY ACCESS | AT COST | 202,483 | 202,483 |
| ONEOK INC NEW 682680AN3 | FMV | 291,300 | 299,948 |
| OPPD NEB CITY 682004DK9 - SOLD | FMV | ||
| PHILLIPS EDISON ARC | AT COST | 219,811 | 219,811 |
| PIONEER GLOBAL 72369G306 | FMV | 532,025 | 411,897 |
| PIONEER HIGH INC 72369H106 | FMV | 16,470 | 7,970 |
| PPL ENERGY SUPPLY 6.0% | FMV | 99,965 | 45,267 |
| PRIDE INTL INC 74153QAH5 | FMV | 100,006 | 103,847 |
| PROSPECT CAP 74348YBE0 | FMV | 100,000 | 98,217 |
| PROSPECT CAP 74348YLP4 | FMV | 100,000 | 97,935 |
| PROVIDENT COS 743862AA2 | FMV | 99,500 | 119,425 |
| RALSTON NE 751265SG5 | FMV | 200,000 | 180,159 |
| RESOURCE RE OPPORT 76123W101 | AT COST | 167,437 | 167,437 |
| RESOURCE ROYALTY | AT COST | 281,690 | 281,690 |
| SAFEWAY INC 7.25% | FMV | 197,035 | 180,042 |
| SAN & IMP - DOUGLAS 25999EJ34 | FMV | 20,006 | 20,043 |
| SAN & IMP DIST 25999W174 - SOLD | FMV | ||
| SAN & IMP DIST 80399W340 - SOLD | FMV | ||
| SAN & IMP DIST 80399W530 - SOLD | FMV | ||
| SAN & IMP- DOUG 25999AJ99 SOLD | FMV | ||
| SANDRIDGE MISSISSIPPIAN SDT | FMV | 22,645 | 800 |
| SANDRIDGE PERMIAN PER | FMV | 18,154 | 1,890 |
| SARA LEE 803111AM5 | FMV | 97,673 | 110,305 |
| SARPY CNTY 80373KAQ9 | FMV | 198,704 | 205,622 |
| SARPY CNTY 80378GAQ3 - SOLD | FMV | ||
| SARPY CNTY 80378QAS7 - SOLD | FMV | ||
| SARPY CNTY 803993K86 | FMV | 50,000 | 51,615 |
| SARPY CO WARRANTS | FMV | 35,575 | |
| SEAGATE HDD CAYMAN 81180WAN1 | FMV | 185,756 | 156,578 |
| SELECT INC REIT | AT COST | 169,691 | 169,691 |
| SO CA EDISON 842400EW9 | FMV | 53,537 | 59,976 |
| STEADFAST INC REIT | AT COST | 84,148 | 84,148 |
| TECK RESOURCES 878742AW5 | FMV | 234,268 | 244,080 |
| TIME WARNER CABLE 887325JAJ7 | FMV | 192,612 | 207,431 |
| TRANSALTA CORP 89346DAE7 | FMV | 94,975 | 89,593 |
| UNIV NE OMAHA 914641G82 - SOLD | FMV | ||
| UNIV NE REVS 914641P74 | FMV | 80,000 | 81,242 |
| US CELLULAR 911684A | FMV | 197,232 | 194,918 |
| US WEST COMM 912920AC9 | FMV | 299,573 | 274,075 |
| VEREIT INC | AT COST | 148,508 | 148,508 |
| VISTEON CORP VSTO | FMV | 7,981 | |
| WESTERN UN CO 959802AH2 | FMV | 198,018 | 194,696 |
| WILLIAMS PARTNERS LP 96950FAK0 | FMV | 95,526 | 101,199 |
| XEROX CORP 984121CB7 | FMV | 102,725 | 78,718 |
| YUM BRANDS 988498AD3 | FMV | 134,385 | 143,374 |
| SAN & IMP DIST 320 80399MK35 | FMV | 20,006 | 20,350 |
| SAN & IMP DIST 327 80399TI82 | FMV | 20,006 | 20,583 |
| WASHINGTON PRIME 939648AE1 | FMV | 195,412 | 179,960 |
| MARATHON PETRO (ANDEAVOR) | FMV | 22,289 | 25,020 |
| INDUSTRIAL LOGISTICS PPTY 456237106 | FMV | 71,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 613 | 613 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 1,224 | 1,224 | ||
| INVESTMENT FEES | 205 | 205 | ||
| ADVERTISING | 70 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET ROYALTY INCOME | 35,874 | 35,874 | 35,874 |
| NET FARMLAND INCOME | 219,777 | 219,777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL 990 TAX | 11,236 | 11,236 |