| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,187 | 3,890 | 1,297 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ROYAL BANK OF CANADA 2.50% | 73,450 | 73,450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| URSA FARMERS COOPERATIVE | 5,175 | 5,175 |
| VANGUARD EQUITY INCOME FUND | 252,158 | 252,158 |
| VANGUARD WELLESLEY INCOME FUND | 233,367 | 233,367 |
| INCOME FUND OF AMERICA | 110,732 | 110,732 |
| VANGUARD DIVIDEND GROWTH FUND | 261,794 | 261,794 |
| SPDR BARCLAYS CAP HIGH YIELD BOND | 103,054 | 103,054 |
| VANGUARD HIGH DIVIDEND YIELD | 187,155 | 187,155 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BEVERLY IL FARM | 770,500 | 770,500 | 770,500 | |
| CRAWFORD MO FARM | 48,000 | 48,000 | 48,000 | |
| HUGHES OK LAND | 179,900 | 179,900 | 179,900 | |
| HUGHES OK MINERAL INTEREST | 400,000 | 400,000 | 400,000 | |
| URSA IL FARM | 1,530,081 | 1,530,081 | 1,530,081 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 13,690 | 10,267 | 3,423 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FARM EXPENSES | 32,801 | 32,801 | ||
| CHARITABLE FILING FEE | 15 | |||
| ROYALTY EXPENSES | 561 | 561 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM INCOME | 52,660 | 52,660 | |
| ROYALTIES | 80,138 | 80,138 | |
| FEDERAL TAX REFUND | 8,848 | ||
| ILLINOIS TAX REFUND | 1,407 | ||
| OKLAHOMA TAX REFUND | 8,052 |
| Description | Amount |
|---|---|
| CHANGE IN MARKET VALUE | 43,263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,960 | |||
| OK INCOME TAX |