| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,717 | 492 | 1,225 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC. | 15,011 | 14,163 |
| AIR PROD & CHEM | 15,338 | 15,130 |
| AMERICAN EXPRESS | 15,460 | 15,300 |
| APPLE | 14,951 | 14,525 |
| BANK OF AMERICA | 10,402 | 10,183 |
| BECTON DICKINSON | 15,207 | 14,935 |
| CVS HEALTH | 10,027 | 9,969 |
| DOW CHEMICAL | 15,000 | 14,927 |
| EBAY INC | 9,916 | 9,852 |
| EMC MASS | ||
| GOLDMAN SACHS | 10,279 | 10,050 |
| KELLOGG CO | 10,363 | 10,144 |
| ROPER TECHNOLOGY | ||
| STRYKER | 14,861 | 14,430 |
| TIFFANY & CO | 9,884 | 9,889 |
| VANGUARD SHORT TERM CORP | 89,620 | 87,683 |
| VIRGINIA ELECTRIC | 10,151 | 10,085 |
| WELLSFARGO BANK | 9,917 | 9,814 |
| WISCONSIN PUB | ||
| JM SMUCKER | 19,847 | 19,830 |
| FEDEX CORP | 14,896 | 14,863 |
| DELL EMC | 10,000 | 9,600 |
| MCDONALDS | 15,219 | 15,172 |
| UNITED TECHNOLOGIES | 10,052 | 9,965 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE | 5,145 | 11,831 |
| ATT INC | 8,900 | 8,705 |
| BRISTOL MYERS | ||
| CISCO SYSTEMS | 4,284 | 9,099 |
| COCA COLA | 7,467 | 9,470 |
| EXXON MOBIL | 9,468 | 7,501 |
| FEDEXP CORP | 8,433 | 8,067 |
| FIFTH THIRD BANCORP | ||
| GENERAL ELECTRIC | 11,040 | 3,558 |
| HOME DEPOT | 1,944 | 6,873 |
| JOHNSON AND JOHNSON | 9,072 | 12,905 |
| JP MORGAN | 4,377 | 8,786 |
| MERCK & CO. INC | 5,394 | 9,551 |
| MICROSOFT | 3,159 | 11,173 |
| NESTLE | 11,554 | 11,334 |
| NIKE | 5,610 | 7,785 |
| PARKER-HANNIFIN | ||
| PEPSI | 13,215 | 13,258 |
| PROCTOR GAMBLE | 10,724 | 13,788 |
| RATHEON CO | ||
| STRYKER CORP | 5,480 | 7,838 |
| UNITED TECHNOLOGIES | 11,212 | 10,116 |
| VERIZON COMMUNICATIONS | ||
| WALT DISNEY | 10,982 | 12,062 |
| BECTON DICKINSON | 8,666 | 9,012 |
| BERKSHIRE HATHAWAY | 10,754 | 11,230 |
| ILLINOIS TOOL WORKS | 7,140 | 6,335 |
| STARBUCKS | 4,842 | 5,474 |
| 3M CO | 7,446 | 6,669 |
| Item No. | 1 |
|---|---|
| Lender's Name | NOTE PAYABLE |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | |
| Balance Due | 80000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 52 | 52 | ||
| PENALTIES, ETC | 1,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 4,946 | 4,946 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,614 | |||
| LICENSES | 10 | 10 |