| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP | 1,240 | 620 | 620 | 620 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PURCHASE | 50,086 | 55,633 | -5,547 | |||||||
| PURCHASE | 8,090 | 7,500 | 590 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHAPIN DAVIS | ||
| EDWARD JONES | 688,841 | |
| RAYMOND JAMES-203 | 197,309 | |
| RAYMOND JAMES-4233 | 183,177 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARMLAND | 2,015,000 | 2,015,000 | 2,015,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 578 | 289 | 289 | 289 |
| Description | Amount |
|---|---|
| UNREALIZED MARKET LOSSES | 179,730 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 36 | 18 | 18 | 18 |
| FARMLAND INSURANCE | 309 | 309 | ||
| D & O INSURANCE | 1,000 | 500 | 500 | 500 |
| SEC OF STATE FEE | 30 | 30 | 30 | |
| FEDERAL INCOME TAX | 10 | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARMLAND CASH RENT INCOME | 37,000 | 37,000 | 37,000 |
| REFUND | 500 | 500 | 500 |
| Description | Amount |
|---|---|
| LAND APPRAISAL ADJUSTMENT | 652,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 168 | 732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMERITRADE BROKERAGE FEES | 3,568 | 3,568 | 3,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 1,528 | |||
| REAL ESTATE TAXES-FARMLAND | 7,899 | 7,899 | ||
| FOREIGN TAXES | 237 | 237 |