| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASEHOLDER IMPROVEMENT LIGHTING |
| Description | Amount |
|---|---|
| CONTRIBUTION OF LIGHTING FIXTURES | 16,427 |
| MISC ADJUSTMENTS | 2,087 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 3,114 | |||
| BANK CHARGES | 1,607 | |||
| PROPERTY INSURANCE | 1,017 | |||
| PHONE/INTERNET | 1,299 | |||
| OFFICE EQUIPMENT | 449 | |||
| BOOKS, SUBSCIPTION, POSTAGE | 595 | |||
| MISC SUPPLIES | 663 | |||
| CONCESSIONS | 700 | |||
| PRODUCTION AND PROGRAMS | 11,965 | |||
| PROF FEE, INSTRUCTORS | 7,680 | |||
| SHIRTS SHOES VIDEOS | 586 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SUM FUN PRODUCTION MEMBERSHIPS | 7,000 | ||
| CLASS TUITION | 7,600 | ||
| SUMMER WORKSHOPS | 36,750 | ||
| WIZARD OF OZ | 7,187 | ||
| EMPERORS NEW CLOTHES | 5,919 | ||
| MIRICLE ON 34TH ST | 12,552 | ||
| KIDSUMMERS NIGHT DREAM | 2,410 | ||
| CONCESSIONS | 2,136 | ||
| PROGRAM ADVERTISING | 3,905 | ||
| FUNDRAISING | 1,254 |
| Description | Amount |
|---|---|
| REFUND OF SECURITY DEPOSIT | 4,226 |