| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,400 | 2,400 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IJR | 100,025 | 298,908 |
| SPSM | 19,098 | 16,633 |
| RNWIX | 231,871 | 210,498 |
| ARTTX | 251,811 | 232,283 |
| ARTFX | 204,819 | 185,443 |
| CPXIX | 201,035 | 182,154 |
| DBLTX | 200,803 | 196,888 |
| DBLFX | 200,803 | 194,794 |
| LSFYX | 182,622 | 172,863 |
| QUSOX | 295,266 | 231,104 |
| QFIX | 231,591 | 202,857 |
| PFIIX | 193,908 | 191,031 |
| ABBV | 48,348 | 49,230 |
| AA | 6,300 | 5,901 |
| AMGN | 32,058 | 35,819 |
| ANTM | 26,184 | 32,829 |
| AAPL | 32,153 | 30,443 |
| AZN | 22,715 | 37,980 |
| T | 62,069 | 56,852 |
| BAC | 32,706 | 29,223 |
| BHP | 30,345 | 30,761 |
| COF | 48,386 | 39,458 |
| CSCO | 26,178 | 33,364 |
| C | 33,858 | 23,948 |
| COP | 33,010 | 28,993 |
| GLW | 32,142 | 31,086 |
| PLAY | 31,490 | 44,560 |
| F | 4,860 | 15,300 |
| GM | 32,730 | 25,322 |
| GILD | 30,309 | 25,521 |
| HD | 32,144 | 33,333 |
| INTC | 32,241 | 34,165 |
| KSS | 65,470 | 60,038 |
| LRCX | 22,912 | 15,115 |
| LVX | 32,096 | 27,118 |
| LYB | 31,897 | 24,948 |
| MPC | 21,528 | 15,933 |
| MSFT | 32,120 | 39,003 |
| MSFT | 32,218 | 25,336 |
| NTAP | 29,482 | 40,397 |
| ORCL | 48,299 | 43,118 |
| PFE | 32,121 | 39,984 |
| QCOM | 32,732 | 34,032 |
| RF | 28,432 | 19,481 |
| STX | 48,467 | 51,247 |
| LUV | 48,320 | 40,949 |
| TGT | 32,131 | 28,947 |
| TOT | 30,839 | 29,325 |
| UNH | 26,113 | 30,891 |
| VLO | 32,144 | 30,738 |
| VLO | 16,354 | 19,659 |
| VOD | 52,144 | 34,434 |
| WMT | 48,297 | 51,791 |
| WFC | 27,521 | 26,542 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LIFE INSURANCE - TOTAL PREMIUMS PAID TO DATE | 2,178,825 | 2,324,080 | 2,324,080 |
| LESS: DIFFERENCE BETWEEN PREMIUMS PAID TO DATE AND ACCOUNT VALUE | -2,107,882 | -2,261,307 | -2,261,307 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 3,026 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHN HANCOCK LIFE INSURANCE COMPANY (LIFE INS. PREMIUM) | 153,425 | 0 | 0 | |
| BANK SERVICE CHARGES | 510 | 510 | 0 | |
| BOOKKEEPING | 1,200 | 1,200 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 20,746 | 20,746 | 0 |
| Name | Address |
|---|---|
| EMIL EWALD |
PO BOX 147 OCONOMOWOC,WI53066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 36,000 | 0 | 0 | |
| FOREIGN TAXES | 1,790 | 1,790 | 0 |