| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARRS, SEVIER & CO | 1,600 | 1,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 0 | 0 |
| TOYOTA MOTOR CREDIT | 15,002 | 14,993 |
| CATERPILLAR | 15,055 | 14,894 |
| WELLS FARGO | 14,993 | 14,837 |
| APPLE | 15,914 | 15,806 |
| BERKSHIRE HATHATWAY | 15,545 | 15,386 |
| AT&T | 15,339 | 15,149 |
| INTEL | 15,165 | 14,774 |
| BANK OF AMERICA | 15,090 | 14,773 |
| JOHNSON & JOHNSON | 3,024 | 2,898 |
| STATOIL ASA | 14,815 | 14,509 |
| BP CAPITAL | 5,104 | 4,957 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HARRIS CORP DEL | 10,128 | 92,639 |
| KIMBERLY CLARK CORP | 2,672 | 6,267 |
| MICROSOFT CORP | 2,010 | 11,376 |
| SYSMEX CORP | 1,610 | 4,063 |
| CF INDUSTRIES | 2,727 | 3,916 |
| ECOLAB | 4,287 | 5,157 |
| DARDEN RESTAURANTS | 4,015 | 5,492 |
| LOWES | 3,816 | 5,080 |
| TARGET | 3,497 | 2,974 |
| CVS HEALTH | 2,964 | 2,621 |
| TYSON FOODS | 2,963 | 2,670 |
| WAL MART | 4,034 | 5,123 |
| WALGREENS BOOTS | 3,781 | 3,075 |
| ALLERGAN | 4,602 | 3,342 |
| BIOGEN | 2,923 | 3,009 |
| CELGENE | 2,478 | 1,282 |
| GILEAD | 0 | 0 |
| MCKESSON | 4,344 | 3,314 |
| THERMO FISHER | 2,841 | 4,476 |
| ALLSTATE | 2,896 | 3,305 |
| AMERIPRISE | 3,430 | 3,131 |
| BANK AMERICA | 3,650 | 4,435 |
| JPMORGAN CHASE | 3,511 | 4,393 |
| TRAVELERS | 4,139 | 4,191 |
| UNUM GROUP | 3,403 | 2,350 |
| FORTIVE | 7,708 | 38,566 |
| ROPER | 2,747 | 3,998 |
| STANLEY BLACK & DECKER | 3,025 | 2,994 |
| STERICYCLE | 2,628 | 1,284 |
| UNION PAC | 2,516 | 3,456 |
| ALPHABET | 3,928 | 5,225 |
| APPLE | 3,350 | 4,732 |
| CISCO | 3,018 | 4,333 |
| EBAY | 0 | 0 |
| FISERV | 3,156 | 4,409 |
| HP | 3,284 | 4,194 |
| INTEL | 6,421 | 7,978 |
| MASTERCARD | 5,370 | 8,489 |
| VERIZON | 3,466 | 3,935 |
| DTE ENERGY | 3,961 | 4,412 |
| PUBLIC SERVICE ENTERPRISE | 3,990 | 4,685 |
| DELPHI | 0 | 0 |
| MICHAEL KORS | 0 | 0 |
| APTIV | 4,843 | 3,694 |
| ALASKA AIR | 4,279 | 3,651 |
| CAPITAL ONE | 4,551 | 3,780 |
| DANAHER | 4,534 | 5,156 |
| LKQ | 5,875 | 3,797 |
| QUANTA SERVICES | 4,322 | 3,462 |
| FMC CORP | 14,451 | 44,376 |
| BECTON DICKSON | 11,505 | 42,811 |
| ALTRIA GROUP INC | 20,398 | 57,984 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BD FD | AT COST | 34,603 | 32,194 |
| PORTFOLIO 21 | AT COST | 143,477 | 192,630 |
| T ROWE PRICE INSTL LARGE CAP | AT COST | 19,520 | 18,081 |
| FLEXSHARES TRUST MORNINGSTAR G | AT COST | 14,851 | 13,762 |
| TIAA CREF SOCIAL CHOICE BOND | AT COST | 40,000 | 39,106 |
| AKRE FOCUS FUND INSTL | AT COST | 51,674 | 96,560 |
| JP MORGAN US L/C CORE | AT COST | 17,415 | 15,263 |
| VANGUARD LARGE CAP ETF | AT COST | 54,991 | 62,599 |
| DFA US L/C VALUE PORTFOLIO | AT COST | 52,250 | 52,594 |
| PRIMECAP ODDYSSEY GROWTH | AT COST | 47,355 | 57,465 |
| VANGUARD IND FD MID CAP | AT COST | 69,392 | 77,381 |
| DFA US S/C VALUE PORTFOLIO | AT COST | 34,835 | 32,884 |
| BROWN ADVISORY SUSTAINABLE | AT COST | 75,000 | 96,113 |
| CALVERT GLB ALT ENERGY FD | AT COST | 35,000 | 33,532 |
| DFA US SUSTAINABILITY CORE 1 | AT COST | 120,000 | 140,060 |
| GABELLI SRI FUND | AT COST | 50,000 | 42,843 |
| GUGGENHEIM S&P GLOBAL- INVESCO | AT COST | 49,870 | 52,627 |
| NORTHERN GLOBAL SUSTAIN | AT COST | 50,000 | 53,112 |
| CAUSEWAY INTERNATIONAL VALUE | AT COST | 93,072 | 88,025 |
| DFA INTERNATIONAL SMALL CAP | AT COST | 34,095 | 27,820 |
| HARDING LOEVNER INTL EQUITY | AT COST | 106,035 | 110,386 |
| T ROWE PRICE INTERNATIONAL DIS | AT COST | 26,050 | 24,628 |
| DFA EMERGING MARKETS SMALL CAP | AT COST | 30,005 | 28,131 |
| DFA EMERGING MARKETS PORTFOLIO | AT COST | 49,460 | 54,745 |
| HARDING LOEVNER FRONTIER EMERG | AT COST | 8,710 | 8,675 |
| BLACKROCK STRATEGIC INCOME OPP | AT COST | 34,715 | 34,511 |
| T ROWE PRICE HIGH YIELD FUND | AT COST | 59,115 | 56,431 |
| VANGUARD TOTAL INTERNATIONAL | AT COST | 34,835 | 34,612 |
| TCW EMERGING MARKETS | AT COST | 20,644 | 19,466 |
| JPMORGAN INCOME BUILDER | AT COST | 34,835 | 34,977 |
| DFA INTERNATIONAL REAL ESTATE | AT COST | 17,317 | 14,601 |
| VANGUARD REIT INDEX FUND | AT COST | 51,460 | 46,517 |
| PIMCO COMMODITY REALRETURN | AT COST | 17,360 | 13,878 |
| NORTHERN MULTIMANGAGER GLOBAL | AT COST | 34,894 | 31,857 |
| AQR MULTI STRATEGY ALTERNATIVE | AT COST | 31,314 | 25,652 |
| BLACKSTONE ALTERNATIVE MULTI | AT COST | 41,560 | 42,326 |
| HOST HOTELS | AT COST | 4,118 | 4,001 |
| Description | Amount |
|---|---|
| BUILT IN GAIN ON CONTRIBUTED STOCKS | 161,498 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 639 | 639 | ||
| PO BOX | 0 | |||
| BANK FEES | 45 | 45 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX RETURN | 80 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADJUST TO BALANCE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY #2492 | 1,622 | 1,622 | ||
| FIDLEITY #2491 | 13,655 | 13,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,295 | 1,295 | ||
| FEDERAL ESTIMATES | 1,972 | |||
| OTHER TAXES PAID | 441 |