| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,050 | 2,050 | 2,050 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO EMERGING MKTS FULL | 28,036 | 21,877 |
| STONE RIDGE HIGH YLD REINSUR | 44,924 | 41,085 |
| STONE RIDGE REINSUR RISK PREM | 18,654 | 17,110 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACUITAS INTERNATIONAL SMALL CAP | 17,478 | 13,828 |
| ACUITAS US MICROCAP | 16,904 | 15,263 |
| AQR MANAGED FUTURES STRATEGY FD | 30,395 | 24,185 |
| PIMCO ALL ASSET ALL AUTHORITY | 40,391 | 32,363 |
| RUSSELL GLOBAL INFRASTRUCTURE | ||
| GLOBAL REAL ESTATE SECURITIES | 38,549 | 36,015 |
| RUSSELL MULTIFACTOR INTERNATION EQUITY | 36,934 | 33,038 |
| RUSSELL MULTIFACTOR US EQUITY | 74,202 | 73,305 |
| STRATEGIC CALL OVERWRITE | 20,148 | 25,724 |
| STONERIDGE US VARNC RISK PREM | 29,565 | 25,651 |
| ELEMENTS US SMALL CAP | 20,014 | 19,585 |
| ELEMENTS EMERGING MARKETS | 40,446 | 36,371 |
| AQR MANAGED FUTURES STRATEGY CL | 2,243 | 2,170 |
| ELEMENTS INTERNATIONAL PORT | 6,755 | 6,289 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE U.S. AGGREGATE | AT COST | 46,519 | 45,209 |
| ISHARES MSCI EAFE ETF | AT COST | ||
| ISHARES RUSSELL 1000 ETF | AT COST | ||
| ISHARES TR SHRT TRS BD | AT COST | 25,453 | 25,435 |
| SPDR SER TR SPDR BLOOMBERG | AT COST | 28,852 | 28,818 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| iRA BENEFICIARY | 519 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 4,370 | 4,370 | 4,370 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL REPORT FEE | 25 | 25 | 25 | |
| FRANCHISE TAX BOARD | 10 | 10 | 10 | |
| FRANCHISE TAX REFUNDS | 1,144 | -1,144 | -1,144 | |
| IRS | 1,086 | 1,086 | 1,086 |