| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL HOME - BLDG | 2011-11-11 | 126,329 | 28,137 | S/L | 27.5000 | 4,594 | 4,594 | ||
| RENTAL HOME - LAND | 2011-11-11 | 80,000 | |||||||
| BLINDS | 2011-12-16 | 510 | 510 | 200DB | 7.0000 | ||||
| 1414 N 325 E RENTAL HOME | 2015-06-17 | 157,129 | 14,523 | S/L | 27.5000 | 5,713 | 5,713 | ||
| 1414 N 325 E LAND | 2015-06-17 | 52,376 | |||||||
| RENTAL HOME 1498 N 725 W | 2015-11-24 | 165,830 | 12,814 | S/L | 27.5000 | 6,030 | 6,030 | ||
| LAND 1498 N 725 W | 2015-11-24 | 55,277 | |||||||
| RENTAL HOME 1272 N 700 W | 2015-12-29 | 161,868 | 12,017 | S/L | 27.5000 | 4,660 | 4,660 | ||
| LAND 1272 N 700 W | 2015-12-29 | 53,956 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF RENTAL PROPERTY | PURCHASE | 2018-10 | 295,000 | 215,824 | 27,637 | 68,216 | 16,677 | |||
| RAYMOND JAMES | 2018-08 | PURCHASE | 2018-09 | 139,652 | 139,243 | 409 | ||||
| RAYMOND JAMES | 2011-01 | PURCHASE | 2018-09 | 2,246,575 | 2,001,357 | 245,218 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL RESIDENCES - BLDG | 449,798 | 72,322 | 377,476 | 853,347 |
| LAND | 187,653 | 187,653 | 187,653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,013 | 6,013 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITIES | 3,938,066 | 4,300,679 | 4,817,787 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL HOME, 578 N 900 W | ||||
| UTILITIES | 90 | 90 | ||
| REPAIRS AND MAINTENANCE | 8,099 | 8,099 | ||
| PROPERTY TAX | 2,218 | 2,218 | ||
| RENTAL HOME, 1414 N 325 E | ||||
| INSURANCE | 473 | 473 | ||
| UTILITIES | 90 | 90 | ||
| PROPERTY TAX | 1,870 | 1,870 | ||
| RENTAL HOME, 1498 N 725 W | ||||
| UTILITIES | 90 | 90 | ||
| PROPERTY TAX | 1,905 | 1,905 | ||
| RENTAL HOME 1272 N 700 W | ||||
| UTILITIES | 90 | 90 | ||
| EXPENSES | ||||
| 102 | 102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 32,061 | 32,061 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,470 | 3,470 |