| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY TAX FEE | 2,650 | 1,325 | 1,325 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22685.0000 SHS PEPSICO INC | 1,131 | 2,506,239 |
| 1,395.0000 SHS YUM BRANDS INC | 0 | 128,228 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 449.2340 SHS STERLING CAP STRATTON SMALL CAP VALUE FUND | AT COST | 14,831 | 30,570 |
| 1,240.3830 SHS T. ROWE PRICE MID CAP GROWTH FUND | AT COST | 48,926 | 94,728 |
| 3,960.5360 SHS HARDING LOEVNER EMERGING MARKETS FUND CLASS I | AT COST | 68,063 | 72,161 |
| 10046.1890 SHS PIMCO INCOME INSTITUTIONAL FUND | AT COST | 119,361 | 118,645 |
| 3,408.7120 SHS MFS INTERNATIONAL VALUE | AT COST | 93,900 | 128,406 |
| 9,346.3040 SHS VANGUARD DEVELOPED MARKETS INDEX ADMIRAL FUND | AT COST | 119,500 | 111,782 |
| 30,220.3120 SHS FEDERATED TOTAL RETURN BOND | AT COST | 333,200 | 315,500 |
| 30,241.4200 SHS METROPOLITAN WEST TOTAL RETURN BOND | AT COST | 328,900 | 314,208 |
| 1,911.1760 SHS AMERICAN FUNDS EUROPACIFIC GROWTH F3 | AT COST | 105,000 | 86,060 |
| 12,121.2120 SHS BLACKROCK STRATEGIC INCOME OPPS PORT | AT COST | 120,000 | 116,364 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING | 891 |
| COST ADJUSTMENT OF SECURITIES CONTRIBUTED | 327,674 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO CHARITABLE REGISTRATION FEE | 200 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 8,820 | 4,410 | 4,410 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 803 | 803 | 0 |