| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GE CAPITAL 4.80% 12/15/18 | ||
| IBM CORP 1.875% 8/1/22 | 48,726 | 48,018 |
| NATIONAL RURAL UTIL 4% 3/15/20 | 75,000 | 75,019 |
| PEPSICO INC 2.75% 3/5/22 | 75,281 | 75,167 |
| GE CAP 5% 7/15/23 | 50,000 | 50,352 |
| BARCLAYS BANK 3.% 10/21/18 | ||
| BARCLAYS BANK 4% 3/31/20 | 100,000 | 98,638 |
| APPLE INC 2.400% 5/3/2023 | 49,147 | 49,215 |
| MICROSOFT CORP 2.875% 2/6/24 | 100,983 | 100,553 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MCDONALDS CORP | 96,740 | 196,658 |
| GENERAL MLS INC | 27,825 | 26,664 |
| WELLS FARGO | 44,206 | 73,365 |
| BRISTOL MYERS SQUIBB | 41,178 | 118,488 |
| PRUDENTIAL FINL INC | 33,316 | 46,070 |
| CHEVRON CORP | 14,246 | 68,790 |
| QUALCOMM INC | 26,867 | 24,760 |
| PFIZER INC | 87,317 | 127,350 |
| DISNEY WALT CO | 15,386 | 111,520 |
| DOMINION RESOURCES INC | 14,131 | 35,120 |
| DOW DU PONT INC | 23,172 | 53,810 |
| EXXON MOBIL CORP | 20,973 | 47,632 |
| GENERAL ELECTRIC CO | ||
| MICROCHIP TECHNOLOGY | 19,918 | 40,185 |
| METLIFE INC | 54,322 | 54,804 |
| JPMORGAN CHASE & CO | 39,382 | 155,250 |
| APPLE INC | 65,956 | 166,440 |
| JOHNSON & JOHNSON | 14,379 | 133,080 |
| HONEYWELL INTERNATIONAL | 52,189 | 78,997 |
| MERCK & CO | 54,785 | 141,417 |
| PEPSICO INC | 20,075 | 56,335 |
| PROCTER & GAMBLE CO | 12,675 | 55,470 |
| SCHLUMBERGER LTD | 10,187 | 44,210 |
| TARGET CORP | 11,757 | 73,000 |
| VERIZON COMMUNICATIONS | 4,428 | 27,530 |
| AT & T INC | 12,413 | 15,030 |
| IBM CORP | 10,269 | 13,442 |
| UNITED TECHNOLOGIES CORP | 15,206 | 35,421 |
| MICROSOFT CORP | 56,779 | 161,867 |
| ORACLE CORP | 57,748 | 87,903 |
| INTEL CORP | 82,831 | 153,140 |
| KBW REGIONAL BANKING ETF | ||
| LOWES COS INC | 18,844 | 24,040 |
| MATERIALS SELECT SPDR SECTOR | 16,434 | 26,675 |
| VF CORP | ||
| VANGUARD REIT ETF | 71,740 | 83,410 |
| GENERAL DYNAMICS CORP | 49,274 | 41,937 |
| INTERCONTINENTAL EXCHANGE INC | 24,589 | 28,785 |
| SPDR S&P REGIONAL BANKING | 39,165 | 79,440 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P DIVIDEND ETF | AT COST | 168,511 | 285,390 |
| ISHARES MSCI EAFE ETF | AT COST | 219,714 | 199,009 |
| VANGUARD INTER-TERM CORP BD ET | AT COST | 70,834 | 68,128 |
| VANGUARD INTER-TERM BOND ETF | AT COST | 43,900 | 41,300 |
| FEDERAL FARM CR BKS 2.65% 9/5/ | AT COST | 50,244 | 49,121 |
| SYNCHRONY BANK CD 2.2% 5/13/26 | |||
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 85,710 | 81,779 |
| ISHARES RUSSELL 2000 ETF | AT COST | 75,700 | 72,294 |
| ISHARES MSCI EMERG MKT ETF | AT COST | 192,701 | 178,650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS BK CD 2.4% 1/25/ | 25,000 | 0 | 0 |
| GOLDMAN SACHS BK CD 2.15% 12/2 | 25,000 | 25,000 | 24,128 |
| AMERICAN EXPR CENTUR CD 2.2% 1 | 50,000 | 50,000 | 49,836 |
| ALLY BK MIDVALE UTAH 3.15 | 100,000 | 100,609 | |
| COMENITY CAP BK UTAH | 100,000 | 101,125 | |
| SYNCHRONY BANK CD | 50,000 | 45,915 | |
| WELLS FARGO BANK NATL ASSN | 25,000 | 24,861 |
| Description | Amount |
|---|---|
| VANGUARD REIT ROC ADJ | 848 |
| COST BASIS ADJ | 130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| GAINS FOR TRADES WITH SETTLEMENT IN 2/18 | 13,356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 7,346 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,920 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 965 | 965 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |