| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,600 | 0 | 0 | 2,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2007-06-01 | 278,577 | 106,786 | SL | 27.500000000000 | 10,130 | 0 | 10,130 | |
| LAND | 2007-06-01 | 163,608 | L | 0 | 0 | 0 | |||
| RANGE OVEN | 2015-09-09 | 2,631 | 1,227 | SL | 5.000000000000 | 526 | 0 | 526 | |
| DECK | 2016-07-21 | 11,277 | 581 | SL | 27.500000000000 | 410 | 410 | 410 | |
| BUILDING | 2007-06-01 | 409,915 | 157,133 | SL | 27.500000000000 | 14,906 | 0 | 14,906 | |
| LAND | 2007-06-01 | 240,743 | L | 0 | 0 | 0 | |||
| HVAC | 2013-08-21 | 6,641 | 1,044 | SL | 27.500000000000 | 241 | 0 | 241 | |
| BUILDING | 2007-06-01 | 376,505 | 144,325 | SL | 27.500000000000 | 13,691 | 0 | 13,691 | |
| DISHWASHER | 2008-06-19 | 637 | 637 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FRIDGE | 2010-11-08 | 1,541 | 1,541 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 2007-06-01 | 139,255 | L | 0 | 0 | 0 | |||
| DRYER | 2011-09-15 | 640 | 640 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RANGE OVEN | 2012-10-15 | 675 | 675 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FENCE | 2012-03-22 | 4,648 | 1,782 | SL | 15.000000000000 | 310 | 0 | 310 | |
| STOVE HOOD | 2013-03-21 | 439 | 418 | SL | 5.000000000000 | 21 | 0 | 21 | |
| GAS FIREPLACE | 2014-12-17 | 1,789 | 195 | SL | 27.500000000000 | 65 | 0 | 65 | |
| TOILETS | 2014-12-17 | 1,392 | 153 | SL | 27.500000000000 | 51 | 0 | 51 | |
| HEAT PUMP | 2015-06-01 | 4,985 | 468 | SL | 27.500000000000 | 181 | 0 | 181 | |
| BUILDING | 2008-09-05 | 359,629 | 121,508 | SL | 27.500000000000 | 13,077 | 0 | 13,077 | |
| LAND | 2008-09-05 | 174,240 | L | 0 | 0 | 0 | |||
| FRIDGE | 2012-07-26 | 1,554 | 1,554 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HEAT PUMP | 2014-10-20 | 4,785 | 551 | SL | 27.500000000000 | 174 | 174 | 174 | |
| GARAGE DOOR | 2014-10-20 | 1,669 | 193 | SL | 27.500000000000 | 61 | 61 | 61 | |
| BUILDING | 2007-06-01 | 362,671 | 139,023 | SL | 27.500000000000 | 13,188 | 0 | 13,188 | |
| WASHING MACHINE | 2009-01-12 | 596 | 596 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DRYER | 2010-03-03 | 744 | 744 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ELECTRIC RANGE | 2010-11-08 | 744 | 744 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 2007-06-01 | 148,133 | 0 % | 0 | 0 | 0 | |||
| FRIDGE | 2011-11-03 | 1,492 | 1,492 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GARBAGE DISPOSAL | 2013-05-09 | 362 | 336 | SL | 5.000000000000 | 26 | 0 | 26 | |
| DOOR REPLACEMENT | 2014-07-10 | 1,092 | 140 | SL | 27.500000000000 | 40 | 40 | 40 | |
| BUILDING | 2007-06-01 | 343,524 | 131,685 | SL | 27.500000000000 | 12,492 | 0 | 12,492 | |
| WASHER | 2010-03-03 | 788 | 788 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 2007-06-01 | 147,225 | L | 0 | 0 | 0 | |||
| RANGE OVEN | 2012-03-22 | 615 | 615 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GARAGE DOOR | 2015-04-27 | 1,190 | 115 | SL | 27.500000000000 | 43 | 43 | 43 | |
| WASHER & DRYER | 2017-08-22 | 2,544 | 170 | SL | 5.000000000000 | 509 | 509 | 509 | |
| HEAT PUMP COMPRESSOR | 2017-07-01 | 1,760 | 43 | SL | 27.500000000000 | 64 | 64 | 64 | |
| RANGE OVEN | 2018-03-26 | 2,842 | SL | 5.000000000000 | 426 | 426 | 426 | ||
| WATER HEATER | 2018-09-26 | 1,721 | SL | 5.000000000000 | 86 | 86 | 86 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - FIXED INCOME FUNDS | 131,933 | 130,053 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US BANK - EQUITY FUNDS | AT COST | 377,697 | 341,180 |
| COMMODITIES | AT COST | 12,891 | 10,985 |
| REAL ESTATE | AT COST | 95,270 | 85,428 |
| Description | Amount |
|---|---|
| FMV ADJUSTMENT | 499 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 50 | 25 | 0 | 25 |
| PO BOX | 79 | 40 | 0 | 39 |
| POSTAGE & SHIPPING | 28 | 14 | 0 | 14 |
| INVESTMENT MANAGEMENT FEES | 4,357 | 4,357 | 0 | 0 |
| INSURANCE | 1,879 | 0 | 1,879 | 0 |
| REPAIRS & MAINTENANCE | 126 | 0 | 126 | 0 |
| REPAIRS & MAINTENANCE | 2,290 | 0 | 2,290 | 0 |
| TANK RENTAL | 71 | 0 | 71 | 0 |
| INSURANCE | 1,879 | 0 | 1,879 | 0 |
| INSURANCE | 1,879 | 0 | 1,879 | 0 |
| TANK RENTAL | 81 | 0 | 81 | 0 |
| REPAIRS & MAINTENANCE | 283 | 0 | 283 | 0 |
| HOA FEES | 900 | 0 | 900 | 0 |
| INSURANCE | 1,879 | 0 | 1,879 | 0 |
| TANK RENTAL | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 302 | 0 | 302 | 0 |
| INSURANCE | 1,879 | 0 | 1,879 | 0 |
| HOA FEES | 300 | 0 | 300 | 0 |
| REPAIRS & MAINTENANCE | 484 | 0 | 484 | 0 |
| TANK RENTAL | 71 | 0 | 71 | 0 |
| INSURANCE | 1,879 | 0 | 1,879 | 0 |
| UTILITIES | 0 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 627 | 0 | 627 | 0 |
| HOA FEES | 300 | 0 | 300 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 3,750 | 5,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND ADMINISTRATIVE | 9,000 | 2,250 | 0 | 6,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 262 | 0 | 0 | 262 |
| FOREIGN TAXES | 436 | 436 | 0 | 0 |
| PROPERTY TAXES | 5,154 | 0 | 5,154 | 0 |
| PROPERTY TAXES | 5,156 | 0 | 5,156 | 0 |
| PROPERTY TAXES | 6,107 | 0 | 6,107 | 0 |
| PROPERTY TAXES | 6,596 | 0 | 6,596 | 0 |
| PROPERTY TAXES | 6,096 | 0 | 6,096 | 0 |
| PROPERTY TAXES | 5,747 | 0 | 5,747 | 0 |