| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation | 1,100 | 1,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Enter detail | 602,173 | 22,847 | 22,847 | 22,847 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 187 shares of Capital Income Builder FD Cl C | 11,268 | 11,268 |
| 1118 shares of Franklin Total Return Fund C | 10,800 | 10,800 |
| 980 shares of Invesco Income Allocation Fd | 30,451 | 30,451 |
| 1278 shares of Invesco Short Term Bond Fund | 11,124 | 11,124 |
| 824 shares of Franklin Balanced Fund Cl C | 14,469 | 14,469 |
| 107 shares of Franklin Small Mid Cap Grw C | 6,976 | 6,976 |
| 965 shares of Invesco Core Plus Bond C | 9,908 | 9,908 |
| Casn-not invested | 4 | 4 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land BFHC | 7,235 | 7,235 | 580,000 | |
| Building Improvements BFHC | 521,081 | 510,420 | 10,661 | |
| Condenser | 3,032 | 3,032 | ||
| CPR Training Equipment | 421 | 421 | ||
| Building Improvements BFHC | 11,200 | 4,927 | 6,273 | |
| Defribulator | 355 | 355 | ||
| Building Siding BFHC | 3,017 | 1,277 | 1,740 | |
| Paving Parking Lot BFHC | 14,000 | 12,369 | 1,631 | |
| Oil tanks BFHC | 6,892 | 6,368 | 524 | |
| New Roof BFHC | 30,927 | 10,639 | 20,288 | |
| Outside Air Ductwork BFHC | 14,538 | 8,406 | 6,132 | |
| J Knight Carpentry Room BFHC | 2,734 | 1,351 | 1,383 | |
| J Knight Br to Office BFHC | 15,300 | 7,573 | 7,727 | |
| Mechanical Service Boiler BFHC | 44,391 | 31,081 | 13,310 | |
| Front Entrance Doors BFHC | 4,380 | 724 | 3,656 | |
| Electrical Work BFHC | 4,650 | 828 | 3,822 | |
| Land Davis House | 54,800 | 54,800 | ||
| Razed Garage Davis House | 1,408 | 1,408 | ||
| Building Davis House | 102,271 | 20,083 | 82,188 | |
| Rehab Davis House | 4,062 | 674 | 3,388 | |
| Carpeting Davis House | 101 | 73 | 28 | |
| Deck Stairs Davis House | 4,647 | 616 | 4,031 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fee Paid | 163 | 163 |
| Item No. | 1 |
|---|---|
| Lender's Name | 54682 North East Bank |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 42,467 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | Real estate |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| To market value of investments | 10,264 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance D O liability | 1,804 | 1,804 | 1,804 | |
| Postage | 144 | 144 | 144 | |
| Property Management | 1,680 | 1,680 | 1,680 | |
| Property Insurance | 3,327 | 3,327 | 3,327 | |
| Bank fee | 74 | 74 | 74 |
| Description | Amount |
|---|---|
| Taxes paid for 2017 | 265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate Taxes | 1,840 | 1,840 | 1,840 |