| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,595 | 1,560 | 4,949 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR INTERMEDIATE TERM CORPORATE BOND | 183,042 | 183,042 |
| XTRACKERS USD HIGH YIELD CORPORATE BOND | 477,539 | 477,539 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB EMERGING MARKETS | 482,247 | 482,247 |
| SCHWAB FUNDAMENTALS EMERGING MARKETS | 796,907 | 796,907 |
| SCHWAB FUNDAMENTAL INL | 1,276,334 | 1,276,334 |
| SCHWAB FUNDAMENTAL INTL | 621,541 | 621,541 |
| SCHWAB FUNDAMENTAL US LARGE CO | 1,739,980 | 1,739,980 |
| SCHWAB FUNDAMENTAL US SMALL CO | 1,257,575 | 1,257,575 |
| SCHWAB INTERNATIONAL EQUITY | 800,065 | 800,065 |
| SCHWAB INTERNATIONAL SMALL CAP EQUITY | 461,584 | 461,584 |
| SCHWAB US LARGE CAP | 1,427,905 | 1,427,905 |
| SCHWAB US SMALL CAP | 613,171 | 613,171 |
| SCHWAB US TIPS | 1,149,614 | 1,149,614 |
| SPDR BLMBRG BRCLY EMG | 330,519 | 330,519 |
| VANGUARD MORTAGE BACKED SEC | 824,612 | 824,612 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB US REIT | FMV | 454,919 | 454,919 |
| ISHARES GOLD | FMV | 337,975 | 337,975 |
| VANGUARD GLOBAL EX REAL ESTATE | FMV | 340,560 | 340,560 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED TAX ASSET | 17,000 | 17,000 | |
| RECEIVABLES AND PREPAID EXPENSES | 9,525 | 9,525 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 7,583,943 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,055 | 0 | 0 | |
| ADMINISTRATIVE | 160 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED TAX EXPENSE | 76,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 59,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION MANAGEMENT | 98,206 | 9,820 | 78,565 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 64,467 | 0 | 0 | |
| FOREIGN TAX | 16,935 | 16,935 | 0 |