| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,250 | 0 | 27,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND-5980 PASQUO RD | 2001-05-31 | 45,636 | L | 0 | 0 | ||||
| HOUSE-5980 PASQUO RD | 2001-05-31 | 226,006 | 135,681 | ADS | 27.000000000000 | 8,371 | 8,371 | ||
| LAND IMPR.-5980 PASQUO RD | 2001-08-31 | 2,067 | L | 0 | 0 | ||||
| LAND | 339,086 | L | 0 | 0 | |||||
| LAND - HWY 100 PROP | 408,560 | L | 0 | 0 | |||||
| A/C UNIT - ENERGY MASTERS | 2014-01-31 | 3,909 | 284 | SL | 27.500000000000 | 142 | 142 | ||
| WASHER & DRYER - HOME DEPOT | 2014-12-22 | 686 | 417 | 200DB | 5.000000000000 | 94 | 137 | ||
| RANGE & DISHWASHER | 2015-03-03 | 1,909 | 1,222 | 200DB | 5.000000000000 | 275 | 382 | ||
| BUILDING - 8333 NUNAHI TRAIL | 2014-01-01 | 192,202 | 13,978 | SL | 27.500000000000 | 6,989 | 6,989 | ||
| LAND - 8333 NUNAHI TRAIL | 2014-01-01 | 86,798 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1000 ATMOS ENERGY CORP | 61,280 | 91,870 |
| 1000 COHEN & STEERS SELECTED PRFD | 26,160 | 27,700 |
| 1000 HCP INC REIT | 36,540 | 25,900 |
| 1000 NATIONAL HEALTH INVS INC. | 25,767 | 74,840 |
| 1000 QUEST DIAGNOSTICS | 61,780 | 107,720 |
| 2883.983 AMERICAN NEW WORLD FUND CLASS F | 100,015 | 192,016 |
| 3000 CALAMOS STRATEGIC TOTAL RETURN | 29,460 | 38,880 |
| 5 SCORE BOARD INC COM | 1 | 0 |
| 1000 DOLLAR GENERAL CORP | 72,515 | 98,150 |
| 8384.5 AMERICAN CENTURY GLOBAL GOLD | 100,646 | 68,334 |
| 700 LOWES | 54,449 | 69,538 |
| 500 DOMINION RESOURCES | 37,207 | 35,855 |
| 700 POWERSHARES AEROSPACE | 40,292 | 41,209 |
| 100000 HUNTINGTON NATIONAL BANK | 99,950 | 99,955 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-5980 PASQUO RD | 45,636 | 0 | 45,636 | |
| HOUSE-5980 PASQUO RD | 226,006 | 144,052 | 81,954 | |
| LAND IMPR.-5980 PASQUO RD | 2,067 | 0 | 2,067 | |
| LAND | 339,086 | 0 | 339,086 | |
| LAND - HWY 100 PROP | 408,560 | 0 | 408,560 | |
| A/C UNIT - ENERGY MASTERS | 3,909 | 426 | 3,483 | |
| WASHER & DRYER - HOME DEPOT | 686 | 511 | 175 | |
| RANGE & DISHWASHER | 1,909 | 1,497 | 412 | |
| BUILDING - 8333 NUNAHI TRAIL | 192,202 | 20,967 | 171,235 | |
| LAND - 8333 NUNAHI TRAIL | 86,798 | 0 | 86,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,536 | 1,959 | 2,576 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTEREST | 2,032,451 | 1,692,841 | 7,695,555 |
| CAPITALIZED INVESTMENT COSTS | 505,147 | 514,973 | 0 |
| SHEPHERD INVESTMENT INTL LTD LP | 0 | 0 | 1,089 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 39,452 | 39,452 | 0 | |
| OTHER INVESTMENT EXP K-1 | 421 | 421 | 0 | |
| MISCELLANEOUS | 269 | 269 | 0 | |
| ADMINISTRATIVE EXPENSE | 15,771 | 15,771 | 0 | |
| REPAIRS | 7,938 | 7,938 | 0 | |
| TAXES | 3,499 | 3,499 | 0 | |
| UTILITIES | 132 | 132 | 0 | |
| INSURANCE | 2,106 | 2,106 | 0 | |
| COMMISSIONS | 2,298 | 2,298 | 0 | |
| PASS THRU NET LOSS ON RENTAL ACTIVITY | 0 | 0 | 0 | |
| REPAIRS | 531 | 531 | 0 | |
| TAXES | 2,050 | 2,050 | 0 | |
| UTILITIES | 72 | 72 | 0 | |
| INSURANCE | 1,319 | 1,319 | 0 | |
| COMMISSIONS | 2,434 | 2,434 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 1231 GAIN | 33,497 | 33,497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 38,957 | 18,957 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 20,624 | 20,624 | 0 | |
| NATCHEZ ASSOCIATES K-1 STATE TAXES | 2,891 | 2,891 | 0 | |
| PROPERTY TAXES K-1 | 30,156 | 30,156 | 0 |