| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TURNER RODGERS MANNING & PLYLER | 4,990 | 0 | 4,990 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4168 ROLLING MEADOWS | 2014-05-28 | 105,000 | 13,841 | SL | 3.64 % | 3,818 | 3,818 | ||
| 4098 ROLLING MEADOWS | 2014-05-28 | 105,000 | 13,841 | SL | 3.64 % | 3,818 | 3,818 | ||
| 2425 PRIMROSE LANE | 2014-05-28 | 141,000 | 18,586 | SL | 3.64 % | 5,127 | 5,127 | ||
| 2749 WAKEFIELD PL | 2014-05-28 | 127,000 | 16,741 | SL | 3.64 % | 4,618 | 4,618 | ||
| 2721 GOLDEN OAKS | 2014-05-28 | 163,000 | 21,486 | SL | 3.64 % | 5,927 | 5,927 | ||
| 2405 E GENTLE OAKS | 2014-05-28 | 171,000 | 22,541 | SL | 3.64 % | 6,218 | 6,218 | ||
| 3450 WINGATE DR | 2014-05-28 | 108,000 | 14,236 | SL | 3.64 % | 3,927 | 3,927 | ||
| 2420 SWEETBRIAR | 2014-05-28 | 106,000 | 13,971 | SL | 3.64 % | 3,854 | 3,854 | ||
| 2500 SWEETBRIAR DR | 2014-05-28 | 104,000 | 12,722 | SL | 3.64 % | 3,781 | 3,781 | ||
| 2504 SWEETBRIAR DR | 2014-05-28 | 116,000 | 15,291 | SL | 3.64 % | 4,218 | 4,218 | ||
| 2538 SWEETBRIAR DR | 2014-05-28 | 102,000 | 13,445 | SL | 3.64 % | 3,709 | 3,709 | ||
| 2566 SWEETBRIAR DR | 2014-05-28 | 102,000 | 13,445 | SL | 3.64 % | 3,709 | 3,709 | ||
| 2347 KANTZ LANE | 2014-05-28 | 141,000 | 18,586 | SL | 3.64 % | 5,127 | 5,127 | ||
| 3064 QUAIL CREEK DR | 2014-05-28 | 100,000 | 13,181 | SL | 3.64 % | 3,636 | 3,636 | ||
| 1752 HUNTERS RIDGE | 2014-05-28 | 150,000 | 19,772 | SL | 3.64 % | 5,454 | 5,454 | ||
| 2898 SETTER ST | 2014-05-28 | 132,500 | 17,466 | SL | 3.64 % | 4,818 | 4,818 | ||
| 1781/1783 POINTER | 2014-05-28 | 185,000 | 24,386 | SL | 3.64 % | 6,727 | 6,727 | ||
| 1856 HUNTERS RIDGE | 2014-05-28 | 159,000 | 20,957 | SL | 3.64 % | 5,781 | 5,781 | ||
| 1331 FIELDSTONE | 2014-05-28 | 114,000 | 15,026 | SL | 3.64 % | 4,145 | 4,145 | ||
| 4104 MEADOWVIEW DR | 2014-05-28 | 157,000 | 20,696 | SL | 3.64 % | 5,709 | 5,709 | ||
| 4106 MEADOWVIEW DR | 2014-05-28 | 165,000 | 21,747 | SL | 3.64 % | 5,999 | 5,999 | ||
| 2868 BLUEGRASS PL | 2014-05-28 | 135,500 | 17,861 | SL | 3.64 % | 4,927 | 4,927 | ||
| 1593 N FIELDSTONE AVE | 2014-05-28 | 113,000 | 8,691 | SL | 2.56 % | 2,897 | 2,897 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 3,002,000 | 496,459 | 2,505,541 | 3,002,000 |
| Land | 491,000 | 491,000 | 491,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OVERBY STRIEGEL BOYD & WESTBROOK | 1,810 | 0 | 1,810 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOANS AND ADVANCEMENTS | 13,993 | ||
| RENTAL ADVANCES | 10,525 | 13,993 |
| Description | Amount |
|---|---|
| INCOME TAXES PAID | 23,923 |
| NON DEDUCTIBLE EXPENSE UNION BANKSHARES K-1 | 559 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 169,120 | 169,120 | 169,120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROBERT CARVER ESTATE | 580,060 | 580,060 | 580,060 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS | 26,390 | 27,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AR FRANCHISE TAX | 150 | 150 | ||
| PERSONAL PROPERTY TAX | 63 | 63 |