| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,174 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 202 PLAINVIEW | 2017-09-11 | 112,287 | 1,191 | S/L | 27.5000 | 4,083 | |||
| LAND - 202 PLAINVIEW | 2017-09-11 | 10,743 | |||||||
| BUILDING - 211 TEAKWOOD | 2017-09-05 | 136,027 | 1,443 | S/L | 27.5000 | 4,946 | |||
| LAND - 211 TEAKWOOD | 2017-09-05 | 16,003 | |||||||
| BUILDING - 1201 18TH ST | 2017-10-02 | 104,335 | 790 | S/L | 27.5000 | 3,794 | |||
| LAND - 1201 18TH ST | 2017-10-02 | 9,190 | |||||||
| BUILDING - 1302 SCENIC DR | 2017-08-18 | 131,721 | 1,796 | S/L | 27.5000 | 4,790 | |||
| LAND - 1302 SCENIC DR. | 2017-08-18 | 14,209 | |||||||
| BUILDING - 1303 18TH ST | 2017-10-02 | 122,519 | 928 | S/L | 27.5000 | 4,455 | |||
| LAND - 1303 18TH ST | 2017-10-02 | 9,506 | |||||||
| BUILDING - 1806 COLLEGE AVE. | 2017-09-11 | 106,586 | 1,130 | S/L | 27.5000 | 3,876 | |||
| LAND - 1806 COLLEGE AVE. | 2017-09-11 | 12,444 | |||||||
| BUILDING - 2604 MIGUEL PLACE | 2017-08-31 | 100,656 | 1,373 | S/L | 27.5000 | 3,660 | |||
| LAND - 2604 MIGUEL PLACE | 2017-08-31 | 14,523 | |||||||
| 2505 PECAN | 2018-12-05 | 188,945 | S/L | 27.5000 | 286 | ||||
| LAND | 2018-12-05 | 16,070 | |||||||
| 2507 PECAN DR | 2018-12-05 | 188,959 | S/L | 27.5000 | 286 | ||||
| LAND | 2018-12-05 | 16,071 | |||||||
| 2140 HICKORY | 2018-07-09 | 137,837 | S/L | 27.5000 | 2,297 | ||||
| LAND | 2018-07-09 | 14,188 | |||||||
| AIR CONDITIONING UNIT | 2018-10-04 | 3,025 | 200DB | 5.0000 | 3,025 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 253,801 | 247,268 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 5,041 | 5,041 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,332,898 | 44,150 | 1,288,748 | 1,332,898 | |
| 132,947 | 132,947 | 132,947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2505 PECAN | 465 | |||
| 2507 PECAN | 495 | |||
| 2140 HICKORY | 272 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 202 PLAINVIEW | ||||
| REPAIRS & MAINTENANCE | 782 | |||
| 211 TEAKWOOD | ||||
| REPAIRS & MAINTENANCE | 1,226 | |||
| 1201 18TH STREET | ||||
| REPAIRS & MAINTENANCE | 127 | |||
| 1302 SCENIC DRIVE | ||||
| REPAIRS & MAINTENANCE | 92 | |||
| 1303 18TH STREET | ||||
| REPAIRS & MAINTENANCE | 872 | |||
| 1806 COLLEGE STREET | ||||
| REPAIRS & MAINTENANCE | 442 | |||
| 2604 MIGUEL | ||||
| REPAIRS & MAINTENANCE | 2,476 | |||
| UTILITIES | 2,243 | |||
| 2505 PECAN | ||||
| UTILITIES | 53 | |||
| 2507 PECAN | ||||
| REPAIRS & MAINTENANCE | 1,466 | |||
| 2140 HICKORY | ||||
| REPAIRS & MAINTENANCE | 6,566 | |||
| UTILITIES | 1,429 | |||
| EXPENSES | ||||
| SUPPLIES | 6,644 | |||
| POSTAGE & FREIGHT | 75 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENT DEPOSITS | 1,245 | 5,350 |
| PET DEPOSITS | 1,650 | 1,900 |
| RENT LOCKS | 5,715 | |
| PREPAID RENTS | 840 | 415 |
| RENTAL IMPROVEMENTS DEPOSITS | 26,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 1,328 | 1,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 202 PLAINVIEW | 1,655 | |||
| 211 TEAKWOOD | 2,538 | |||
| 1201 18TH STREET | 1,718 | |||
| 1302 SCENIC DRIVE | 1,262 | |||
| 1303 18TH STREET | 1,898 | |||
| 1806 COLLEGE STREET | 1,627 | |||
| 2604 MIGUEL | 999 | |||
| 2140 HICKORY | 1,146 |