| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX PREPARATION | 23,200 | 17,240 | 0 | 5,960 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FAX SHARP UX120 | 1994-06-04 | 847 | 847 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FIXT | 1994-06-04 | 13,603 | 13,603 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 1900 SACRAMENTO BUILDING | 1986-03-31 | 1,947,460 | 1,947,460 | SL | 39.000000000000 | 0 | 0 | 0 | |
| RAILRPAD SPUR 1900 SACRAMENTO | 1986-03-31 | 30,033 | NC | 0 % | 0 | 0 | 0 | ||
| 1101-1131 MATEO ST. BUILDING | 1986-03-31 | 1,386,956 | 1,386,956 | SL | 39.000000000000 | 0 | 0 | 0 | |
| ROOF-MATEO | 1986-03-31 | 43,040 | 43,040 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| REFIGERATION EQUIPMENT MATEO STREET | 1996-07-31 | 38,000 | 38,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 1104 LAWRENCE ST. | 1986-03-31 | 1,060,000 | 1,060,000 | SL | 39.000000000000 | 0 | 0 | 0 | |
| ROOF-1900 SACRAMENTO STREET | 1992-05-20 | 160,563 | 160,563 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| VARIOUS IMPR. INCL. SEISMIC RETROFIT AT 1900 SACRAMENTO AND PARKING LO | 1995-12-31 | 298,465 | 298,465 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LOT 8TH AND WILSON | 1993-08-11 | 589,518 | NC | 0 % | 0 | 0 | 0 | ||
| LOT 8TH AND LEMON | 1997-01-07 | 94,919 | NC | 0 % | 0 | 0 | 0 | ||
| FENCE FOR 8TH AND LEMON | 1998-12-26 | 5,975 | 5,975 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SEISMIC RETROFIT COSTS AT 1102-1104 LAWRENCE & MATEO STREET | 1995-12-31 | 127,481 | 127,481 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NEW ROOF AT 1104 LAWRENCE | 1998-12-31 | 55,881 | 55,881 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NEW ROOF AT 1102 LAWRENCE | 2009-04-07 | 14,450 | 8,667 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NEW ROOF AT 1101-1131 MATEO ST. | 1998-12-31 | 121,182 | 121,182 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NEW ASPHALT PAVING - MATEO | 1999-09-24 | 24,500 | 24,500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HEAT/AIRCONDITIONING UNIT 1102 LAWRENCE ST. | 2001-01-22 | 6,200 | 6,200 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HEAT/AIRCONDITIONING UNIT 1104 LAWRENCE ST. | 2002-03-04 | 5,250 | 5,250 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FILING CABINETS | 2009-06-02 | 3,589 | 3,589 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NEW ASPHALT PAVING - 1104 LAWRENCE | 2003-11-28 | 62,134 | 57,988 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 1900 SACRAMENTO TENANT IMPROVEMENT | 2004-12-30 | 100,000 | 86,671 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ADDITIONAL IMPROVEMENT | 2014-12-31 | 135,000 | 31,500 | 200DB | 7.000000000000 | 29,571 | 0 | 19,286 | |
| 1900 SACRAMENTO 6,684 SQFT. ACQD DRIVEWAY PROPERTY | 2007-06-01 | 233,940 | NC | 0 % | 0 | 0 | 0 | ||
| 1900 SACRAMENTO ASPHALT PAVING | 2005-01-26 | 72,730 | 63,037 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MAJOR ROOF IMPROVEMENTS 1900 SAC & MATEO STREET | 2017-07-31 | 76,548 | 200DB | 7.000000000000 | 21,871 | 0 | 10,935 | ||
| MAJOR ROOF IMPROVEEMNTS & HVAC PLATFORM LAWRENCE ST | 2017-07-31 | 42,836 | 200DB | 7.000000000000 | 12,239 | 0 | 6,119 | ||
| 1900 SACRAMENTO LAND | 1986-03-31 | 1,294,330 | NC | 0 % | 0 | 0 | 0 | ||
| 1101-1131 MATEO ST. LAND | 1986-03-31 | 1,104,694 | NC | 0 % | 0 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 3,347,434 | 0 | 3,347,434 | 3,347,434 |
| BUILDINGS | 4,394,416 | 4,394,416 | 0 | 13,560,830 |
| BUILDING IMPROVEMENTS | 1,390,236 | 1,198,081 | 192,155 | 192,155 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BALANCED FUND | AT COST | 3,878,825 | 3,957,315 |
| VANGUARD LIFESTRATEGY FUND | AT COST | 645,000 | 648,217 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EDUC. CENTER, FRANCE | 440,547 | 440,547 | 1,538,810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 72,199 | 69,310 | 0 | 2,889 |
| SUPPLIES | 8,250 | 2,228 | 0 | 6,022 |
| OTHER OFFICE EXPENSE | 17,501 | 4,651 | 0 | 12,850 |
| BANK CHARGES | 610 | 453 | 0 | 157 |
| REPAIRS AND MAINTENANCE | 10,805 | 8,029 | 0 | 2,776 |
| LOSS ON PROPERTY DISPOSAL | 3,237 | 3,237 | 0 | 0 |
| LICENSE AND FEE | 133 | 133 | 0 | 0 |
| PREPAID GRANT AMORTIZATION | 12,391 | 0 | 0 | 12,391 |
| MEMBERSHIP | 750 | 0 | 0 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENVIRONMENT REMEDIATION REIMBURSEMENT | 24,000 | 24,000 | |
| GRANTS FUNDS RETURNED | 33,025 | 0 | |
| LEGAL FEES - REAL ESTATE | 7,185 | 0 | |
| MISC. INCOME | 594 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 59,622 | 44,305 | 0 | 15,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 126,712 | 126,712 | 0 | 0 |
| EXCISE TAX | 34,000 | 0 | 0 | 0 |
| FOREIGN TAX | 604 | 604 | 0 | 0 |
| BUSINESS TAX | 9,317 | 9,317 | 0 | 0 |
| FILING FEE | 202 | 0 | 0 | 0 |
| LOCAL TAXES | 2,187 | 2,187 | 0 | 0 |