| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 6,800 | 3,400 | 3,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 1,985,590 | 1,985,590 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 12,416,155 | 12,416,155 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENT | FMV | 1,493,275 | 1,493,275 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 13,848,672 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEE | 1,095 | 548 | 547 | |
| BANK FEE | 1,214 | 1,214 | 0 | |
| OFFICE EXPENSES | 59,945 | 29,973 | 29,972 | |
| DIRECTOR & OFFICERS INSURANCE | 3,443 | 1,722 | 1,721 |
| Description | Amount |
|---|---|
| STOCK CONTRIBUTION & GRANT PAYABLE | 222,678 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 6,531 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 52,335 | 52,335 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,512 | 1,256 | 1,256 | |
| EXCISE TAX | 102,600 | 0 | 0 |