| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1 | 20,500 | 20,500 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Improvements | 2009-01-24 | 49,021 | 30,206 | 150DB | 5.90 % | 2,892 | 145 | ||
| Computer | 2013-07-01 | 1,248 | 1,177 | 200DB | 5.76 % | 71 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo | 4,439,068 | 4,439,068 |
| Mondrian 1 | 3,958,815 | 3,958,815 |
| Mondrian 2 | ||
| Frontegra | 1,832,368 | 1,832,368 |
| Mainstay | 1,856,669 | 1,856,669 |
| Wellington | 5,025,622 | 5,025,622 |
| Schroder | 2,643,995 | 2,643,995 |
| Ashmore | 953,446 | 953,446 |
| RBC | 3,268,818 | 3,268,818 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Culwell Lot - Leased | FMV | 600,000 | 600,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 15,923 | |||
| Furniture and Fixtures | 30,366 | 30,366 | ||
| Machinery and Equipment | 5,232 | 5,232 | ||
| Improvements | 49,021 | 33,098 | 15,923 |
| Description | Amount |
|---|---|
| Non Deductible | 22,963 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 75 | 4 | 71 | |
| Insurance | 8,037 | 402 | 7,635 | |
| Office Expenses | 3,578 | 179 | 3,399 | |
| Other | 225 | 11 | 214 | |
| Parking | 75 | 4 | 71 | |
| Postage | 149 | 7 | 142 | |
| Safety Deposit Box Rental | 64 | 3 | 61 | |
| Telephone | 3,814 | 191 | 3,623 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Credit Card Rebate | 2,796 | ||
| Income from Lit Settlemen | 77 | ||
| Other Invest Income | -18,064 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 596 | 503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Investment Expenses | 441 | 441 | 0 | 0 |
| Other Portfolio Deductions | 8,716 | 8,716 | 0 | 0 |
| Other Professional Fees | 1,951 | 98 | 0 | 1,951 |
| Portfolio Management Fees - Portfolios | 31,676 | 31,676 | 0 | 0 |
| Portfolio Management Fees - Rogers Casey | 73,000 | 73,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Withheld | 18,258 | 18,268 | ||
| Payroll Taxes | 6,738 | 337 | 6,401 |