| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 22,410 | 22,410 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 42,642 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VARIOUS STOCK SALES | PURCHASE | 3,348,924 | 2,502,726 | 846,198 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,555,926 | 1,555,926 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,163,746 | 6,163,746 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,554,165 | 2,334,742 | 1,219,423 | 3,554,165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,080 | 2,080 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MEMBER'S PAID UP LIFE INSURANCE | 2 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON SECURITIES | 72,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 16,208 | 16,208 | ||
| AUTO | 1,859 | 1,859 | ||
| FOOD | 2,610 | 2,610 | ||
| FUEL, LIGHT, WATER AND RUBBIS | 55,930 | 55,930 | ||
| FURNISHINGS | 1,273 | 1,273 | ||
| INVESTMENT FEES | 38,919 | 38,919 | ||
| INSURANCE | 6,590 | 6,590 | ||
| LICENSES AND PERMITS | 860 | 860 | ||
| MEDICAL SUPPLIES | 5,099 | 5,099 | ||
| MISCELLANEOUS | 8,017 | 8,017 | ||
| POSTAGE AND OFFICE SUPPLIES | 6,325 | 6,325 | ||
| REPAIRS AND MAINTENANCE | 94,078 | 94,078 | ||
| SEMINARS | 913 | 913 | ||
| SUBCONTRACT | 375,562 | 375,562 | ||
| SUPPLIES | 16,382 | 16,382 | ||
| TELEPHONE | 12,085 | 12,085 | ||
| DUES AND SUBSCRIPTIONS | 4,085 | 4,085 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOARD | 868,469 | 868,469 | |
| PERSONAL CARE | 12,246 | 12,246 | |
| APPLICATIONS FEES | 8,000 | 8,000 | |
| ENTRANCE FEES | 4,000 | 4,000 | |
| OTHER PROGRAM REVENUE | 2,149 | 2,149 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYEE WITHHOLDINGS | 1,800 | 2,700 |
| UNEARNED EVENT REVENUE | 11,793 | |
| LINE OF CREDIT | 142,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 12,117 | 12,117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 500 | 500 |