| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dam, Snell & Taveirne, Ltd. | 8,275 | 1,408 | 0 | 6,867 |
| Nordic Properties, Ltd | 1,800 | 1,800 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Roof | 1991-06-30 | 37,727 | 31,796 | SL | 31.5000 | 1,198 | 1,198 | ||
| Improvement | 1992-06-30 | 5,142 | 4,165 | SL | 31.5000 | 163 | 163 | ||
| Roof | 1994-06-30 | 1,500 | 951 | SL | 2.56 % | 38 | 38 | ||
| Doors | 1994-06-30 | 2,550 | 1,726 | SL | 39.0000 | 65 | 65 | ||
| Improvement | 1996-06-30 | 8,300 | 4,511 | SL | 39.0000 | 213 | 213 | ||
| Doors | 1996-06-30 | 6,990 | 4,128 | SL | 39.0000 | 179 | 179 | ||
| HVAC | 1997-06-30 | 3,050 | 1,703 | SL | 39.0000 | 78 | 78 | ||
| Improvements | 1997-06-30 | 5,228 | 2,923 | SL | 39.0000 | 134 | 134 | ||
| Improvements | 1998-06-30 | 8,564 | 4,535 | SL | 39.0000 | 220 | 220 | ||
| Improvements | 1998-01-01 | 125,189 | 67,855 | SL | 39.0000 | 3,210 | 3,210 | ||
| Improvements | 1992-06-30 | 38,419 | 31,159 | SL | 31.5000 | 1,220 | 1,220 | ||
| Improvements | 1996-06-30 | 18,185 | 10,742 | SL | 39.0000 | 466 | 466 | ||
| Improvement | 1997-06-30 | 1,055 | 588 | SL | 39.0000 | 27 | 27 | ||
| Roof | 1987-05-01 | 39,972 | 38,864 | SL | 31.5000 | 1,108 | 1,108 | ||
| HVAC | 1993-08-01 | 6,921 | 4,716 | SL | 39.0000 | 177 | 177 | ||
| Building | 1989-06-01 | 499,420 | 452,546 | SL | 31.5000 | 15,855 | 15,855 | ||
| Sign | 1990-06-30 | 1,000 | 890 | SL | 31.5000 | 32 | 32 | ||
| Improvement | 1992-04-01 | 2,670 | 2,183 | SL | 31.5000 | 85 | 85 | ||
| Roof | 1993-05-01 | 16,677 | 13,030 | SL | 31.5000 | 529 | 529 | ||
| Improvement | 1994-06-30 | 55,270 | 36,245 | SL | 39.0000 | 1,417 | 1,417 | ||
| 2495 - Building | 1993-02-12 | 190,000 | 145,022 | SL | 31.5000 | 6,032 | 6,032 | ||
| Improvement | 1993-12-01 | 171,378 | 115,107 | SL | 39.0000 | 4,394 | 4,394 | ||
| Improvement | 1994-06-30 | 7,870 | 5,165 | SL | 39.0000 | 202 | 202 | ||
| Improvement | 1995-06-30 | 5,434 | 3,380 | SL | 39.0000 | 139 | 139 | ||
| Driveway | 1996-06-30 | 6,264 | 3,708 | SL | 39.0000 | 161 | 161 | ||
| 810 Improvements | 2002-03-01 | 14,817 | 6,001 | SL | 2.56 % | 380 | 380 | ||
| 2495 Office renovation | 2004-04-13 | 22,601 | 7,938 | SL | 2.56 % | 579 | 579 | ||
| 2451 Dock pit & leveler | 2004-05-31 | 7,666 | 2,684 | SL | 2.56 % | 197 | 197 | ||
| 2451 Rehab unit 2471 | 2004-07-28 | 5,950 | 2,059 | SL | 2.56 % | 153 | 153 | ||
| 2371 Truck dock concrete | 2004-06-01 | 10,462 | 3,630 | SL | 2.56 % | 268 | 268 | ||
| 2451 build-out Taz Freigh | 2005-03-23 | 97,822 | 32,085 | SL | 2.56 % | 2,508 | 2,508 | ||
| 4250 Building | 2014-02-01 | 148,042 | 14,715 | SL | 2.56 % | 3,796 | 3,796 | ||
| 4250 Roof | 2014-02-01 | 20,510 | 2,039 | SL | 2.56 % | 526 | 526 | ||
| 2371-2385 Roof | 2013-07-03 | 167,508 | 19,152 | SL | 2.56 % | 4,295 | 4,295 | ||
| 4250 Fire alarm system | 2014-02-01 | 10,378 | 1,031 | SL | 2.56 % | 266 | 266 | ||
| 4250 Garage doors | 2014-02-01 | 3,315 | 329 | SL | 2.56 % | 85 | 85 | ||
| 4250 6 doors | 2014-02-01 | 1,030 | 101 | SL | 2.56 % | 26 | 26 | ||
| 4250 Renovation | 2014-02-01 | 150,235 | 14,932 | SL | 2.56 % | 3,852 | 3,852 | ||
| 4250 Carpet | 2014-02-01 | 4,572 | 3,144 | 200DB | 8.93 % | 408 | 408 | ||
| 4250 Sprinkler system | 2014-02-01 | 5,693 | 566 | SL | 2.56 % | 146 | 146 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | SCHEDULE OF OTHER ASSETS, Form 990-PF, Part II, Line 13The following represents the market value of investments held by the Foundation at First Allied as of December 31, 2017. Detailed account statements are available at the Foundations office.Money Market $ 719,662 Equities 2,844,657Mutual funds 1,852,953Exchange-traded products 309,240REIT 46,811Fixed income 50,588 ----------Total $5,823,911 ========== |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 2,977,940 | 2,195,434 | 782,506 | 3,450,000 |
| Land | 397,553 | 397,553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Goldenring & Prosser, APLC | 1,976 | 1,976 | 0 | 0 |
| Gould & Ratner LLP | 908 | 908 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Utility deposit | 1,745 | 1,745 | 1,745 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fee | 145 | 145 | ||
| Office and insurance | 4,047 | 4,047 | ||
| Rental Expenses | 237,986 | 237,986 |
| Description | Amount |
|---|---|
| Recoveries of qualified distributions | 798,506 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenants' deposits | 47,566 | 54,774 |
| Miscellaneous payable | 419 | 133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax based on investment income | 12,267 | 12,267 |